|
DATE: 12/08/05
<br />c[/�
<br />FILE: 10.2
<br />I L4 TYPE: IV
<br />CLASS: III
<br />FLORIDA EAST COAST RAILWAY NO. OF DAYS: 20
<br />OFFICE OF THE GENERAL MANAGER AAR / DOT #: 272195P
<br />OF SIGNALS AND COMMUNICATIONS MILE POST: 228+118'
<br />Project Type: FDOT
<br />ESTIMATED COST FOR HIGHWAY CROSSING WARNING DEVICES AT 16th STREET VERO BEACH.
<br />This estimate should be considered void after one (1) year.
<br />MATERIAL
<br />UNIT COST
<br />UNITS
<br />TOTAL COST
<br />GATE ASSEMBLIES
<br />,
<br />6
<br />EA.
<br />$44,874.00
<br />GATES
<br />$500.00
<br />6
<br />EA.
<br />$3,000.00
<br />GATE FOUNDATIONS
<br />$575.00
<br />6.
<br />EA.
<br />$3,450.00
<br />CANTILEVERS 34'
<br />$19,183.00
<br />2
<br />EA.
<br />$38,366.00
<br />CANTILEVER FOUNDATIONS
<br />$3,20.0.00
<br />2
<br />EA.
<br />$6,400.00
<br />WIRED CASE, 4AB WITH HXP-3R2
<br />BATTERY BOX
<br />$78,479.00
<br />$675.00
<br />1
<br />2
<br />EA.
<br />EA.
<br />$78,479.00
<br />$1,350.00
<br />BATTERIES, SAFT SPL250
<br />MISC. GROUND MATERIAL
<br />$2,712.52
<br />$212.00
<br />50
<br />1
<br />EA.
<br />PKG.
<br />$10,600.00
<br />$2,712.52
<br />CONDUIT & DIRECTIONAL BORE
<br />$45.00
<br />DATE: 12/08/05
<br />c[/�
<br />FILE: 10.2
<br />I L4 TYPE: IV
<br />CLASS: III
<br />FLORIDA EAST COAST RAILWAY NO. OF DAYS: 20
<br />OFFICE OF THE GENERAL MANAGER AAR / DOT #: 272195P
<br />OF SIGNALS AND COMMUNICATIONS MILE POST: 228+118'
<br />Project Type: FDOT
<br />ESTIMATED COST FOR HIGHWAY CROSSING WARNING DEVICES AT 16th STREET VERO BEACH.
<br />This estimate should be considered void after one (1) year.
<br />MATERIAL
<br />UNIT COST
<br />UNITS
<br />TOTAL COST
<br />GATE ASSEMBLIES
<br />$7,479.00
<br />6
<br />EA.
<br />$44,874.00
<br />GATES
<br />$500.00
<br />6
<br />EA.
<br />$3,000.00
<br />GATE FOUNDATIONS
<br />$575.00
<br />6.
<br />EA.
<br />$3,450.00
<br />CANTILEVERS 34'
<br />$19,183.00
<br />2
<br />EA.
<br />$38,366.00
<br />CANTILEVER FOUNDATIONS
<br />$3,20.0.00
<br />2
<br />EA.
<br />$6,400.00
<br />WIRED CASE, 4AB WITH HXP-3R2
<br />BATTERY BOX
<br />$78,479.00
<br />$675.00
<br />1
<br />2
<br />EA.
<br />EA.
<br />$78,479.00
<br />$1,350.00
<br />BATTERIES, SAFT SPL250
<br />MISC. GROUND MATERIAL
<br />$2,712.52
<br />$212.00
<br />50
<br />1
<br />EA.
<br />PKG.
<br />$10,600.00
<br />$2,712.52
<br />CONDUIT & DIRECTIONAL BORE
<br />$45.00
<br />220
<br />FT.
<br />$9,900.00
<br />CABLE
<br />$7,500.00
<br />1
<br />PKG.
<br />$7,500.00
<br />MISCELLANEOUS RELAY EQUIPMENT
<br />$1,120.00
<br />1
<br />PKG.
<br />$1,120.00
<br />POWER SERVICE
<br />$1,800.00
<br />1
<br />EA.
<br />$1,800.00
<br />MONITORING EQUIPMENT
<br />$9,821.00
<br />1
<br />PKG.
<br />$9,821.00
<br />SANITATION & DISPOSAL
<br />$1,500.00
<br />1
<br />PKG.
<br />$1,500.00
<br />FREIGHT & HANDLING
<br />$32,906.00
<br />TAX @ 6.5W
<br />$14.259.00
<br />TOTAL MATERIALS
<br />$268,037.52
<br />EXCAVATING EQUIPMENT PER DAY $181.00 20 DAYS $3,620.00
<br />EQUIPMENT RENTAL PER DAY $125.00 20 DAYS $2,500.00
<br />FOREMAN'S TRUCK PER DAY $35.00 20 DAYS $700.00
<br />GANG TRUCK PER DAY $63.00 20 DAYS $1,260.00
<br />SUPERVISORS TRUCK PER DAY $35.00 20 DAYS $700.00
<br />EQUIPMENT TOTAL $8,780.00
<br />ENGINEERING $6,500.00 1 S6,500.00
<br />ENGINEERING TOTAL $6,500.00
<br />CONSTRUCTION SUPERVISION $312.00 20 DAYS $6,240.00
<br />LABOR ADDITIVE $3.476.00
<br />SUPERVISION TOTAL $9,716.00
<br />LABOR PER DAY $1,154.10 $23,082.00
<br />NUMBER OF DAYS 20
<br />LABOR ADDITIVE 513,471.00
<br />TOTAL LABOR $36,553.00
<br />GANG EXPENSES PER DAY $553.00
<br />NUMBER OF DAYS 20
<br />TOTAL GANG EXPENSES $11,060.00
<br />SUB -TOTAL $340,646.52
<br />CONTINGENCIES 5% $17,032.00
<br />TOTAL $357,680.00
<br />
|