|
ATTACHMENT 2
<br /> 90th Avenue Regional Pump Station
<br /> Opinion of Construction Costs
<br /> In-Line System
<br /> December-06
<br /> OPINION OF PROBABLE CONSTRUCTION COSTS
<br /> ITEM QUANTITY UNITCOST COST
<br /> SITE WORK
<br /> Mob/Demob 1 545,00000 545,000
<br /> Clean ubl raddsec&mulch I 58,000.00 58,000
<br /> Landscape buffer I 522,000.00 522,000
<br /> Fence 400 $25 ft 510,000
<br /> Drainage Imrovements 1 512,500 512,500
<br /> Stabilized access road 800 $ 15.00 s d 512,000
<br /> Sod 3000 $ 1 ,60 SO $4,800
<br /> 5114,300
<br /> BUILDING (650 sit ft)
<br /> Builders Risk 1 S12,000.00 1 S12,000
<br /> Preparation 1 $8,500.00 1 58,500
<br /> Excavation 35 5250.00 c d $8,750
<br /> Slab, footings, mat rebar, concrete,..] 35 8600.00 c d 821 ,000
<br /> Walls (CMU) 165 5350.00 s R $57,750
<br /> Columns, beams 15.0 590000 cyd 513,500
<br /> Will insulanan 50 $30.00 cyd SI ,500
<br /> Roofslab 650 530.00 s ft $ 19,500
<br /> Roofing 650 $3000 s R $ 19500
<br /> Doors, louvers, windows 6 $7,500.00 545,000
<br /> AIC unit I S9,500.00 $9,500
<br /> Shrew 7150 $ 10.00 s B $ 111500
<br /> Painting 3500 $8.50 s 0 $29,750
<br /> $257,750
<br /> YARD PIPING, VALVES, ETC
<br /> 2" FM to CR 510 11001 20 It $22,000
<br /> New packagelift Station I 45,000 545,000
<br /> 12" PVC C-900 2200 S72 D 5158,400
<br /> 12" Ml gate valves 4 53,000 512,000
<br /> 12" DIP 60 S70 B $4,200
<br /> 8" DIP 80 $65 B $5,200
<br /> 12" linins 7600 $3.20 lbs $24,320
<br /> 8" fittings 525 S320 lbs 51 ,680
<br /> 8" plug valve 6 $2, 100 512,600
<br /> 8" check valve 3 $ 1 ,900 55,700
<br /> S291,100
<br /> FUEL TANK
<br /> Convault I 542,000 542,000
<br /> Fuel piping (supplyand return) 60 $ 120 It 57,200
<br /> Fuel level monilar 1 $8,500 S8,500
<br /> $57,700
<br /> PUMPS
<br /> 20 hp FI is 3 517,000 S5I ,000
<br /> Air release valves 2 52,400 $4,800
<br /> Gages, sensing lines, hose bibbs 2 $2,300 54,600
<br /> Slab, pipe suppons 7 $900 c d 56,300
<br /> Misc metals 1 57,500 57,500
<br /> Painting I 54,500 54,500
<br /> $78,700
<br /> ELECTRICAL
<br /> 125 kw Gcneraior 1 $65,000 S65,000
<br /> Main breaker 1 58,000 S8,000
<br /> MCC 1 $35,000 S35,000
<br /> 2011P VFD'S 3 513,500 540,500
<br /> Wiring for PUMES & control valves 40 5120 R $4,800
<br /> Disconnects 3 52,400 $7,200
<br /> Xfr switch I S13,500 513,500
<br /> FPL feeder 1 $4,500 S4,500
<br /> Control pariel I S25,000 525,000
<br /> Lighting, LP's, receptacles.... 1 $21 ,000 S21 ,000
<br /> 5224,500
<br /> INSTRUMENTATION
<br /> PLC hardware I 529,000 $29,000
<br /> Flow meter (ma ) I 510,000 SI0,0o0
<br /> Pressure devices 9 SI ,200 510,800
<br /> RTU 1 $ 15,000 515,000
<br /> Transmitters 2 56,500 513,000
<br /> 577,800
<br /> CONTINGENCY (25%) S275,463
<br /> mu eau TOTAL $ 1,377,313 I p%mu.eR9u110r+ ST E T xlS
<br />
|