|
Improvements Element
<br />Comprehensive Plan
<br />a
<br />u�Fhe'�yI
<br />„F
<br />r
<br />'
<br />$11,735,477
<br />["--
<br />7
<br />V)
<br />i
<br />r
<br />EPS
<br />0
<br />Optional Sales Tax
<br />O
<br />0
<br />O
<br />O
<br />r,
<br />;-cSi
<br />r`P7,,rx,
<br />„ ,N'
<br />K 1
<br />`-
<br />0
<br />0
<br />O
<br />Cr
<br />O
<br />N
<br />69
<br />0
<br />0
<br />O
<br />O
<br />o
<br />N
<br />69
<br />69
<br />M
<br />�,
<br />0
<br />O
<br />0
<br />Leitn
<br />0
<br />4-4
<br />FA
<br />O
<br />O
<br />0
<br />o0
<br />00
<br />vs
<br />69
<br />Rm Y.ry;!
<br />'�'';•l-'
<br />R- .t4
<br />69
<br />I
<br />EA
<br />1
<br />EA
<br />0
<br />69
<br />H
<br />rv�d
<br />69
<br />EA
<br />69
<br />69
<br />0
<br />10
<br />z{Fy"e
<br />t.
<br />CR;iiC,
<br />%g
<br />x
<br />1
<br />„O;
<br />iNI
<br />TE4W
<br />Sr"t`�
<br />69
<br />69
<br />rOp‘
<br />147.0-1.4
<br />,w"
<br />rd
<br />000`005`I
<br />00
<br />0
<br />O
<br />0
<br />vi
<br />69
<br />0
<br />C!3
<br />N.
<br />w
<br />0
<br />"¢S
<br />1
<br />69
<br />h�'y?
<br />+4a�v;`jj
<br />ax�Ov4S'
<br />w46
<br />ro,
<br />>-er..
<br />i`=I
<br />tN
<br />69
<br />000`OO' `Z $
<br />l"-
<br />eY
<br />"1
<br />r)
<br />0
<br />o0
<br />69
<br />$ 8,035,477
<br />0
<br />69
<br />1$
<br />O'
<br />§
<br />�rw
<br />O�
<br />1
<br />Total Revenue
<br />Total Expenditures
<br />Annual Ralance
<br />1
<br />i
<br />i
<br />1 .
<br />i
<br />1
<br />e�
<br />$ 100,000
<br />0:
<br />i"t0:
<br />"t
<br />ii
<br />41.4
<br />Total Fxnenditures
<br />Annual Balance
<br />C.)
<br />OW
<br />n�
<br />ajO
<br />�.N
<br />MG)
<br />k
<br />Lw
<br />e
<br />•
<br />,L
<br />fi',ittC
<br />0
<br />0
<br />0
<br />00
<br />69
<br />Kyyrr
<br />i
<br />d3
<br />$ 1,600,000
<br />yi
<br />Revenue\Sources ,a
<br />Optional Sales Tax
<br />Impact Fees
<br />Grant
<br />Optional Sales Tax
<br />Optional Sales Tax
<br />O
<br />0
<br />O
<br />O
<br />r,
<br />000`oos $
<br />00040S8`t $
<br />000`008 $
<br />K 1
<br />`-
<br />o
<br />$ 800,000
<br />O
<br />o
<br />0
<br />o
<br />h
<br />EA
<br />$ 2,100,000
<br />0
<br />O
<br />0
<br />Leitn
<br />0
<br />4-4
<br />FA
<br />O
<br />O
<br />0
<br />o0
<br />00
<br />vs
<br />69
<br />��
<br />69
<br />kgr
<br />N
<br />69
<br />69
<br />69
<br />EA
<br />69
<br />I
<br />S.(' -IN.
<br />W;
<br />10
<br />z{Fy"e
<br />t.
<br />CR;iiC,
<br />%g
<br />x
<br />1
<br />69
<br />69
<br />1
<br />69
<br />1
<br />69
<br />M:
<br />I
<br />69
<br />:::
<br />1�'It
<br />N.
<br />w
<br />-`O
<br />FA
<br />"¢S
<br />1
<br />69
<br />1
<br />69
<br />69
<br />000`OO' `Z $
<br />O
<br />0
<br />0
<br />0
<br />co,
<br />^.
<br />69
<br />N
<br />1
<br />:It
<br />.
<br />'y'
<br />11
<br />MN
<br />O'
<br />S%
<br />s0
<br />s
<br />rYp
<br />.rm...;...'".'
<br />at�'.
<br />1.2I
<br />,w
<br />ts.
<br />0
<br />0
<br />f.. O
<br />O^
<br />1
<br />69
<br />I
<br />69
<br />a
<br />1
<br />e�
<br />$ 100,000
<br />0:
<br />>
<br />a
<br />c•
<br />F
<br />Total Fxnenditures
<br />Annual Balance
<br />69
<br />n�
<br />ajO
<br />�.N
<br />.r`
<br />00.
<br />0
<br />0
<br />0
<br />(1-)
<br />0
<br />0
<br />0
<br />00
<br />69
<br />Kyyrr
<br />i
<br />d3
<br />$ 1,600,000
<br />0
<br />69
<br />€"tr.
<br />t�
<br />"y'1.
<br />q j
<br />vt
<br />pS
<br />i;
<br />Ic
<br />t
<br />T:3
<br />y
<br />rL4
<br />F
<br />u
<br />a4,.4N. tainvi v-vvvv-vvvvv, v vv ,
<br />ExP anc inn of Fiber Ontic Network
<br />New Library (Brackett\
<br />New T ihrary (Brackett)
<br />V:
<br />...,
<br />V
<br />1 R
<br />I LI-
<br />CCr
<br />I L
<br />I C
<br />; C;
<br />i a
<br />Z
<br />69
<br />1)
<br />C
<br />0.4
<br />O.
<br />K
<br />W
<br />69
<br />69
<br />CA
<br />d� rr
<br />I
<br />r
<br />A'S
<br />M
<br />.
<br />�xri`y
<br />69
<br />6A
<br />EA
<br />69
<br />y
<br />0
<br />0
<br />I
<br />$ 3,150,000
<br />O
<br />0
<br />.--K
<br />• 1•1
<br />EA
<br />69
<br />EA
<br />0
<br />0
<br />O
<br />I
<br />1
<br />O
<br />O
<br />O
<br />\,
<br />O
<br />O
<br />krO
<br />r
<br />Pi
<br />*t:
<br />'"
<br />to
<br />69
<br />69
<br />CA
<br />n
<br />x.
<br />O
<br />O
<br />0
<br />0
<br />O
<br />O
<br />O
<br />O
<br />O
<br />0
<br />0
<br />O
<br />0.
<br />0 O
<br />M
<br />O
<br />V1
<br />O
<br />, 0":
<br />00 b
<br />.-•
<br />N,.
<br />..
<br />•s.S�
<br />xy
<br />69
<br />69
<br />EA EA
<br /><
<br />a
<br />� s
<br />s i
<br />tlntinnal Sales Tax
<br />IP
<br />kk Itt
<br />a
<br />i
<br />I
<br />`6
<br />C
<br />N
<br />V
<br />f�
<br />.1-
<br />e�11c.
<br />Lt"
<br />•
<br />1
<br />4
<br />�
<br />a
<br />E 14
<br />)
<br />0
<br />yi
<br />Revenue\Sources ,a
<br />Optional Sales Tax
<br />Impact Fees
<br />Grant
<br />Optional Sales Tax
<br />Optional Sales Tax
<br />F',3N
<br />o
<br />3+ix
<br />;.2)11-V4.O
<br />K 1
<br />`-
<br />O
<br />O
<br />0
<br />o
<br />69
<br />$ 800,000
<br />O
<br />o
<br />0
<br />o
<br />h
<br />EA
<br />$ 2,100,000
<br />0
<br />O
<br />0
<br />Leitn
<br />0
<br />4-4
<br />FA
<br />O
<br />O
<br />0
<br />o0
<br />00
<br />vs
<br />69
<br />kgr
<br />N
<br />69
<br />69
<br />69
<br />EA
<br />69
<br />69
<br />S.(' -IN.
<br />W;
<br />10
<br />z{Fy"e
<br />t.
<br />CR;iiC,
<br />%g
<br />x
<br />�N'
<br />3
<br />fe
<br />r
<br />tee
<br />69
<br />69
<br />1
<br />69
<br />1
<br />69
<br />I
<br />69
<br />I
<br />69
<br />:::
<br />1�'It
<br />N.
<br />w
<br />-`O
<br />FA
<br />"¢S
<br />1
<br />69
<br />1
<br />69
<br />69
<br />000`OO' `Z $
<br />O
<br />0
<br />0
<br />0
<br />co,
<br />^.
<br />69
<br />$ 3,150,000
<br />:It
<br />.
<br />'y'
<br />11
<br />MN
<br />O'
<br />S%
<br />s0
<br />s
<br />rYp
<br />.rm...;...'".'
<br />at�'.
<br />1.2I
<br />,w
<br />ts.
<br />0
<br />0
<br />f.. O
<br />O^
<br />1
<br />69
<br />I
<br />69
<br />I
<br />69
<br />69
<br />$ 100,000
<br />0:
<br />>
<br />a
<br />c•
<br />F
<br />Total Fxnenditures
<br />Annual Balance
<br />69
<br />n�
<br />ajO
<br />�.N
<br />.r`
<br />00.
<br />0
<br />0
<br />0
<br />(1-)
<br />0
<br />0
<br />0
<br />00
<br />69
<br />O
<br />0
<br />0
<br />V1
<br />69
<br />i
<br />d3
<br />$ 1,600,000
<br />0
<br />69
<br />€"tr.
<br />t�
<br />"y'1.
<br />q j
<br />vt
<br />pS
<br />i;
<br />Ic
<br />t
<br />T:3
<br />y
<br />rL4
<br />F
<br />u
<br />a4,.4N. tainvi v-vvvv-vvvvv, v vv ,
<br />ExP anc inn of Fiber Ontic Network
<br />New Library (Brackett\
<br />New T ihrary (Brackett)
<br />V:
<br />...,
<br />V
<br />1 R
<br />I LI-
<br />CCr
<br />I L
<br />I C
<br />; C;
<br />i a
<br />Z
<br />Dispalced Courtroom
<br />1)
<br />C
<br />0.4
<br />O.
<br />K
<br />W
<br />0
<br />EMI
<br />0
<br />0
<br />d
<br />N
<br />69
<br />O
<br />O
<br />00
<br />S9
<br />CA
<br />69
<br />69
<br />69
<br />0
<br />O
<br />69
<br />69
<br />Total Revenue
<br />Indian River County 72
<br />W
<br />0
<br />00
<br />O
<br />O
<br />N
<br />U
<br />"Ci
<br />O
<br />O
<br />00
<br />C L
<br />E
<br />L
<br />CC
<br />• iso
<br />Az
<br />• M
<br />6a
<br />A
<br />emiE 0.
<br />O G
<br />Uvp
<br />srr
<br />ma��?
<br />5r'
<br />ztis
<br />°'
<br />000`0518`17$
<br />000`0ss`t $
<br />0
<br />69
<br />F',3N
<br />o
<br />3+ix
<br />1
<br />69
<br />1
<br />69
<br />0
<br />EA
<br />M
<br />SNy
<br />£t
<br />itA
<br />,4N'
<br />17
<br />1
<br />69
<br />1
<br />EA
<br />S.(' -IN.
<br />W;
<br />CR;iiC,
<br />%g
<br />x
<br />0
<br />O
<br />0
<br />kr)
<br />r
<br />M
<br />69
<br />0
<br />O
<br />O
<br />in
<br />M
<br />69
<br />0
<br />69
<br />:::
<br />1�'It
<br />:
<br />y !
<br />amO_
<br />Vo
<br />?tO:
<br />0
<br />0
<br />0
<br />69
<br />$ 100,000
<br />0
<br />~ :
<br />y.
<br />1,�,N
<br />S%
<br />s0
<br />O
<br />O
<br />O
<br />—
<br />69
<br />O
<br />0
<br />co
<br />—
<br />69
<br />CP
<br />y0
<br />a
<br />a
<br />a;
<br />;
<br />>
<br />a
<br />c•
<br />F
<br />Total Fxnenditures
<br />Annual Balance
<br />It
<br />1
<br />;
<br />:0)1
<br />to
<br />.,w
<br />LI
<br />i
<br />ea
<br />VI
<br />gt14'4
<br />Vim,
<br />0
<br />c
<br />(4)
<br />0
<br />0
<br />d
<br />N
<br />69
<br />O
<br />O
<br />00
<br />S9
<br />CA
<br />69
<br />69
<br />69
<br />0
<br />O
<br />69
<br />69
<br />Total Revenue
<br />Indian River County 72
<br />W
<br />0
<br />00
<br />O
<br />O
<br />N
<br />U
<br />"Ci
<br />O
<br />O
<br />00
<br />C L
<br />E
<br />L
<br />CC
<br />• iso
<br />Az
<br />• M
<br />6a
<br />A
<br />emiE 0.
<br />O G
<br />Uvp
<br />
|