Indian River County Department of Utilities
<br /> LABOR AND MATERIALS COST ESTIMATE FROM LABOR CONTRACTOR'S BID ITEM LIST
<br /> LABOR CONTRACTOR-BLUE GOOSE CONSTRUCTION
<br /> Project: Loop Completions
<br /> Date: October 5,2015
<br /> LABOR COST MATERIALS
<br /> Bid Bid Item Estimated Unit of Labor Unit Total Labor Material Unit rota)Material
<br /> Item No. Description Quantity Measure Price Price Price Price
<br /> A.20th Avenue s/o 21st Street SW WM Loop
<br /> Conn.Falcon Trace
<br /> Olc Install 6"PVC Water Main100 LF $6.00 $600.00 $8.52 $852.00
<br /> 07b Install 6"HDPE Directional Bore _ 400 LF $38.85 $15,540.00 $12.43 $4,972.00
<br /> 16a Install SS Wet Tap Assemb.w/Gate Valve 6"X $1,400.00
<br /> 6"and Tap Main2 EA. $900.00_$1,800.00 $2,800.00
<br /> 09 Install Mechanical Restrained Joint DI Fittings 1 TON $4 100.00 $4,100.00 $4,100.00 $4,100.00
<br /> 23 Test Holes/Potholes - 20 EA. $250.001 $5,000.00
<br /> 29a Fill,Pressure Test,Chlorinate,Flush 6"Water 460 LF
<br /> Main _ _ $1.501 $690.00 $100 LS $100.00
<br /> 30b Install Sample Point per County Detail,Remove 2 EA $400.00
<br /> After FDEP Clearance _ $275.00 $550.00 $800.00
<br /> 30c Take Bacterial Sample/Deliver to Lab for Testing 4 EA. $150.00 $600.00
<br /> 86a Lawn Restoration Topsoil&Sod St.Augustine) 300 SY $2.25 $675.00 $1.50 $450.00
<br /> Subtotal 1 Subtotal Water System Labor and Materials $29,555.00 $14,074.00
<br /> 91 IMobilization,Demobilization,MOT 10% % $2,955.50 I
<br /> Subtotal Subtotal Water System Labor, Materials,Mob.,
<br /> Demob.and MOT $32,510.50 $14,074.00
<br /> IRCDUS Contingency Account 10 % $3,251.05 $1,407.40
<br /> Subtotals for Labor and MaterialsI $35,761.55 $15481.40
<br /> TOTAL Labor and Materials S51,242.95
<br /> Conn. Between Sunset Dr.SW and Sunrise
<br /> Dr.SW in The Highlands)
<br /> Old Install 8"PVC Water Main 100 LF 1 $8.00 $800.00 $972 $972.00
<br /> 07c Install 8"HDPE Directional Bore 500 LF $49.85 $24,925.00 $12.43 $6,215.00
<br /> 16a Install SS Wet Tap Assemb.w/Gate Valve 8"X 2 $1,500.00
<br /> 6"and Tae Main __ EA. $900.00 $1800.00 $3.000.00
<br /> 09 Install Mechanical Restrained Joint DI Fittings 1 TON $4 100.00 $4 100.00 $4,100.00 $4,100.00
<br /> 23 Test Holes/Potholes 20 EA. $250.00 $5,000.00
<br /> 29a Fill,Pressure Test,Chlorinate,Flush 6"Water 600 LF I $10000
<br /> Main $1.501 $900.00 $100.00
<br /> 30b Install Sample Point per County Detail Remove 2 EA. $275._001 $550.00 $400.00 $800.00
<br /> Take Bacterial Sample/Deliver to Lab for
<br /> 30c Testing4 EA. _ $150.001 $600.00
<br /> 86a Lawn Restoration Topsoil&Sod(St.Au ustine 300 SY _ $2.251 $675.00 $1.50 $450.00
<br /> Subtotal JSubtotal Water System Labor and Materials
<br /> $39,350.00 $15,637.00
<br /> 91 Mobilization,Demobilization,MOT 1 10% 4 $3,935.00
<br /> Subtotal Subtotal Water System Labor, Materials,Mob., I
<br /> Demob.and MOT -_ _- -_�` $43,285.00 _ _ S15,637.00
<br /> IRCDUSContingency Account 1 10% -- $4,328.50 $1,563.70
<br /> Subtotals for Labor and Materials _ --__ I $47,613.50 - I _ $17,200.70
<br /> TOTAL 1
<br /> ---- ------------- -"-f--------- -- $64 8]4.20
<br /> ATTACHMENT 1
<br /> 00
<br />
|