Indian River County 1 Impact Fee Update Study
<br />Table VI -9
<br />Calculated Emergency Services Impact Fee Schedule
<br />ITE LUC
<br />'
<br />I Land Use
<br />1.
<br />RESIDENTIAL:
<br />11 i
<br />Impact
<br />I
<br />Unit
<br />- _. '
<br />Functional II
<br />Resident I
<br />I 1 II
<br />Coefficient'
<br />Net Impact I
<br />Fee Irl J!
<br />Admin
<br />Feel" 1
<br />Total
<br />Impact
<br />Fee)
<br />Fee_.- ,
<br />Current i
<br />Adopted 1
<br />Feel') �IChangel`I
<br />_ Fee
<br />Percent
<br />210
<br />Single Family Detached
<br />- Less than 1,500 sf
<br />du
<br />1.43
<br />5287.87
<br />57.20
<br />5295.07
<br />5253.18
<br />16.596
<br />- 1,500 to 2,499 sf
<br />du
<br />1.54
<br />5310.02
<br />57.75
<br />$317.77
<br />5284.95
<br />11.S%
<br />- 2,500 sf or greater
<br />du
<br />1.72
<br />5346.25
<br />58.66
<br />$354.91
<br />5308.53
<br />15.0%
<br />220
<br />Multi-Family/Accessory Unit
<br />du
<br />0.87
<br />5175.14
<br />$4.38
<br />5179.52
<br />5180.40
<br />-0.S%
<br />240
<br />Mobile Home/RV (Tied Down)
<br />du
<br />0.98
<br />$197.28
<br />54.93
<br />$202.21
<br />5186.55
<br />8.4%
<br />TRANSIENT, ASSISTED, GROUP:
<br />310
<br />Hotel
<br />room
<br />0.65
<br />5130.85
<br />$3.27
<br />5134.12
<br />5164.00
<br />-18.2%
<br />320
<br />Motel
<br />room
<br />0.60
<br />5120.79
<br />53.02
<br />5123.81
<br />5164.00
<br />-24.5%
<br />252/260
<br />Assisted Care Living Facility (ACLF)/Nursing Home
<br />bed
<br />0.92
<br />5185.21
<br />$4.63
<br />$189.84
<br />5176.30
<br />7.7%
<br />OFFICE& FINANCIAL:
<br />720
<br />Medical Office/Clinic 10,000 sf or less
<br />1,000sf
<br />1.14
<br />$229.49
<br />55.74
<br />5235.23
<br />$306.48
<br />-23.2%
<br />Medical Office/Clinic greater than 10,000 sf
<br />1,000sf
<br />1.66
<br />5334.17
<br />58.35
<br />$342.52
<br />5306.48
<br />11.8%
<br />911
<br />Bank/Savings Walk -In
<br />1,000sf
<br />2.23
<br />5448.92
<br />511.22
<br />$460.14
<br />$349.53
<br />31.696
<br />912
<br />Bank/Savings Drive -In
<br />1,000sf
<br />2.28
<br />5458.99
<br />$11.47
<br />5470.46
<br />$287.00
<br />63.9%
<br />710
<br />General Office
<br />1,000sf
<br />1.00
<br />5201.31
<br />$5.03
<br />5206.34
<br />$252.15
<br />-18.2%
<br />760
<br />Research& Development Center
<br />1,000sf
<br />0.85
<br />5171.11
<br />54.28
<br />5175.39
<br />5133.25
<br />31.696.
<br />INDUSTRIAL:
<br />140
<br />Manufacturing
<br />1,000sf
<br />0.50
<br />5100.66
<br />52.52
<br />$103.18
<br />590.20
<br />14.4%
<br />150
<br />Warehousing
<br />1,000sf
<br />0.28
<br />$56.37
<br />$1.41
<br />557.78
<br />$69.70
<br />-17.1%
<br />151
<br />Mini -Warehouse
<br />1,000sf
<br />0.06
<br />' 512.08
<br />50.30
<br />512.38
<br />513.33
<br />-7.1%
<br />110
<br />General Light Industrial
<br />1,000sf
<br />0.69
<br />$138.90
<br />53.47
<br />$142.37
<br />5123.00
<br />15.7%
<br />n/a
<br />Concrete Plant
<br />acre
<br />1.55
<br />5312.03
<br />57.80
<br />5319.83
<br />5271.63
<br />17.7%
<br />n/a
<br />Sand Mining
<br />acre
<br />0.20
<br />540.26
<br />$1.01
<br />$41.27
<br />534.85
<br />18.4%
<br />RETAIL:
<br />820
<br />Retail
<br />1,000sfgla
<br />2.37
<br />-' $477.10
<br />$11.93
<br />$489.03
<br />5515.58
<br />-5.1%
<br />944/946
<br />Gasoline/Service Station
<br />fuel pos.
<br />1.91
<br />' 5334.50
<br />59.61
<br />5394.11
<br />5310.58
<br />26.996
<br />841
<br />New/Used Auto Sales
<br />1,000 sf -
<br />1.47
<br />5295.93
<br />57.40
<br />5303.33
<br />5307.50
<br />-1.4%
<br />932
<br />Restaurant
<br />1,000sf -
<br />6.78
<br />51,364.88
<br />534.12
<br />$1,399.00
<br />51,321.23
<br />5.996
<br />934
<br />Fast Food Rest w/Drive-Thru , -
<br />1,000 sf
<br />8.90
<br />51,791.66
<br />$44.79
<br />51,836.45
<br />51,423.73
<br />29.0%
<br />850
<br />Supermarket
<br />' 1,000sf
<br />2.05
<br />541.2.69
<br />510.32
<br />$423.01
<br />$365.93
<br />15.696
<br />942
<br />Automobile Repair/Body Shop
<br />1,000sf
<br />1.50
<br />5301.97
<br />57.55
<br />5309.52
<br />5109.68
<br />182.296
<br />947
<br />Self -Service Car Wash
<br />service bay
<br />0.87
<br />5175.14
<br />54.38
<br />$179.52
<br />5340.30
<br />-47.2%
<br />853
<br />Convenience Market with Gas Pumps
<br />1,000 sf
<br />5.83
<br />51,173.64
<br />$29.34
<br />$1,202.98
<br />$764.65
<br />57.3%
<br />890
<br />Furniture Store
<br />1,000sf
<br />0.23
<br />$46.30
<br />$1.16
<br />$47.46
<br />557.40
<br />-17.3%
<br />RECREATIONAL:
<br />430
<br />Golf Course
<br />hole
<br />1.08
<br />5217.41
<br />55.44
<br />$222.85
<br />$439.73
<br />-49.3%
<br />492
<br />412
<br />Raquet Club/Health Club/Dance Studio
<br />1,000 if
<br />3.09
<br />$622.05
<br />$15.55
<br />$637.60
<br />5427.43
<br />49.2%
<br />County Park
<br />acre
<br />0.20
<br />$40.26
<br />51.01
<br />$41.27
<br />527.68
<br />49.1%
<br />491
<br />Tennis Court
<br />court
<br />3.16
<br />$636.14
<br />$15.90
<br />$652.03
<br />5418.20
<br />55.9%
<br />420
<br />Marina
<br />berth ..
<br />0.19
<br />$38.25
<br />$0.96
<br />539.21
<br />527.68
<br />41.7%
<br />GOVERNMENTAL- _
<br />732
<br />Post Office , ` -
<br />\ 1,003sf
<br />1.62
<br />$326.12
<br />58.15
<br />$334.27
<br />5319.80
<br />4.5%
<br />590
<br />Ubrary
<br />1,000sf
<br />1.76
<br />$354.31
<br />$8.86
<br />5363.17
<br />$309.55
<br />17.396
<br />733
<br />Government Office Complex
<br />1,000sf
<br />1.39
<br />$279.82
<br />$7.00
<br />5286.82
<br />5243.95
<br />17.696
<br />571
<br />Jail -,
<br />bed
<br />0.87
<br />5175.14
<br />$4.38
<br />5179.52
<br />5156.83
<br />14.596
<br />MISCELLANEOUS:
<br />565
<br />Day Care Center
<br />1,000sf
<br />0.89
<br />5179.17
<br />$4.48
<br />$183.65
<br />5181.43
<br />1.296
<br />610
<br />Hospital
<br />1,000sf
<br />1.37
<br />$275.79
<br />56.89
<br />5282.68
<br />5281.88
<br />0.3%
<br />640
<br />Veterinary Clinic
<br />1,000 sf
<br />2.54
<br />5511.33
<br />$12.78
<br />5524.11
<br />5294.18
<br />78.296
<br />560
<br />Church
<br />1,000sf
<br />0.51
<br />5102.67
<br />$2.57
<br />5105.24
<br />596.35
<br />9.2%
<br />444
<br />Movie Theaterw/Matinee
<br />screen
<br />5.98
<br />$1,203.83
<br />530.10
<br />51,233.93
<br />51,527.25
<br />-19.2%
<br />520
<br />Elementary School (Private, K-5)
<br />student
<br />0.06
<br />512.08
<br />50.30
<br />512.38
<br />517.43
<br />-29.096
<br />522
<br />Middle School (Private, 6-8)
<br />student
<br />0.07
<br />514.09
<br />50.35
<br />$14.44
<br />517.43
<br />-17.2%
<br />530
<br />High School (Private, 9-12)
<br />student
<br />0.08
<br />516.10
<br />50.40
<br />516.50
<br />521.53
<br />-23.4%
<br />540/550
<br />University/Junior College with 7,500 or fewer students
<br />student
<br />0.10
<br />520.13
<br />$0.50
<br />520.63
<br />$18.45
<br />11.8%
<br />(1) Source: Appendix A, Table A-14 for residential land uses and A-15 for non-residential land uses
<br />(2) Source: Net impact cost per resident from Table VI -8 multiplied by the functional resident coefficient (Item 1)
<br />(3) Source: Calculated at 2.5% based on the current fee
<br />(4) Sum of the net impact fee (Item 2) and the administrative fee (Item 3)
<br />(5) Source: Indian River County. Fees shown include a 2.5% administrative fee.
<br />(6) Percent change from the current adopted fee (Item 5) to the total impact fee (Item 4)
<br />Tindale -Oliver & Associates, Inc.
<br />Indian River County
<br />January 2014 71 Impact Fee Update Study
<br />
|