|
WORK ORDER NO. 7
<br />ATTACHMENT #1
<br />Unincorporated Portion of Project
<br />U.S. #1: Gravity Sewer & Potable Water
<br />Item No.
<br />Item Description
<br />Quantit y
<br />Unit of
<br />Measure
<br />Unit Price
<br />Total Price
<br />1
<br />Mobilization
<br />1
<br />LS
<br />$ 30,000.00
<br />$ 30,000.00
<br />2
<br />Maintenance of Traffic
<br />1
<br />LS
<br />$ 15,000.00
<br />$ 15,000.00
<br />3
<br />Stakeout Survey & As-builts
<br />1
<br />LS
<br />$ 20,000.00
<br />$ 20,000.00
<br />4
<br />Standard Manholes 0'-6'
<br />1
<br />EA
<br />$ 3,900.00
<br />$ 3,900.00
<br />5
<br />Standard Manholes 6'-8'
<br />4
<br />EA
<br />$ 4,500.00
<br />$ 18,000.00
<br />6
<br />Standard Manholes 8'-10'
<br />5
<br />EA
<br />$ 5,100.00
<br />$ 25,500.00
<br />7
<br />Standard Manholes 10'-12'
<br />1
<br />EA
<br />$ 5,600.00
<br />$ 5,600.00
<br />8
<br />Pump Station #1
<br />1
<br />LS
<br />$ 164,000.00
<br />$ 164,000.00
<br />9
<br />4" Dia. Force Main
<br />1,175
<br />LF
<br />$ 15.00
<br />$ 17,625.00
<br />10
<br />Testing force main
<br />1
<br />LS
<br />$ 1,000.00
<br />$ 1,000.00
<br />11
<br />10" PVC Sewer 0'-6'
<br />615
<br />LF
<br />$ 24.00
<br />$ 14,760.00
<br />12
<br />10" PVC Sewer 6'-8'
<br />1,590
<br />LF
<br />$ 30.00
<br />$ 47,700.00
<br />13
<br />10" PVC Sewer 8'-10'
<br />2,025
<br />LF
<br />$ 40.00
<br />$ 81,000.00
<br />14
<br />10" PVC Sewer 10'-12'
<br />310
<br />LF
<br />$ 53.00
<br />$ 16,430.00
<br />15
<br />Testing (TV of Mains)
<br />4,540
<br />LF
<br />$ 1.50
<br />$ 6,810.00
<br />16
<br />8" Dia. Water Main
<br />3,185
<br />LF
<br />$ 19.00
<br />$ 60,515.00
<br />17
<br />8" Gate Valve
<br />4
<br />EA
<br />$ 1,500.00
<br />$ 6,000.00
<br />18
<br />Fire Hydrant Assembly
<br />7
<br />EA
<br />$ 3,100.00
<br />$ 21,700.00
<br />19
<br />Dewatering
<br />3,210
<br />LF
<br />$ 8.00
<br />$ 25,680.00
<br />20
<br />Single Lateral
<br />19
<br />EA
<br />$ 625.00
<br />$ 11,875.00
<br />21
<br />Erosion & Sediment Control
<br />1
<br />LS
<br />$ 15,000.00
<br />$ 15,000.00
<br />22
<br />Paved Restoration (Open Cut)
<br />4,780
<br />LF
<br />$ 50.00
<br />$ 239,000.00
<br />23
<br />Sod
<br />4,120
<br />LF
<br />$ 4.00
<br />$ 16,480.00
<br />24
<br />SUBTOTAL
<br />$ 863,575.00
<br />25
<br />Contingencies (15%) I
<br />1 I
<br />LS I
<br />$ 129,536.25
<br />$129,536.25
<br />26
<br />TOTAL ESTIMATED CONSTRUCTION COST
<br />$ 993,111.25
<br />33
<br />Eng. Design, Const. Plans & Permitting
<br />1
<br />34
<br />Subconsultants- Surveying, Soils Eng. Fees
<br />1
<br />35
<br />Reimbursables Estimate
<br />1
<br />LS $ 2,500.00
<br />LS $ 64,770.00
<br />LS $ 12,525.00
<br />36
<br />TOTAL ESTIMATED PROJECT COST
<br />$ 64,770.00
<br />$ 12,525.00
<br />$ 2,500.00
<br />*Contingencies include easement acquisition, misc. construction items, etc.
<br />File #1422
<br />(Bid Form_ Revised_ 14-0822.xls / Tab-gravityusl )
<br />$ 1,072,906.25
<br />USE - - - - $ 1,075,000.00
<br />M
<br />M 137
<br />
|