|
Indian River County I Impact Fee Update Study
<br /> Table E-1(continued)
<br /> Calculated Transportation Impact Fee Schedule
<br /> ITE A--be T-1 Trip Tltltlm art An-A Gas Gas T.. 2009
<br /> LUC Land Use Unit Trip Rate Trip Rate Source Trip Length So-, i Trip, 'K Ne,Trips So-1 Net VNIT P Annual Sal,s Ta, 'mp"'t Ad pted I
<br /> Trip Length Length C." T.. Credit Sales Tax Cr,d it Tl Credit I_
<br /> Change
<br /> RETAIL:
<br /> 820 Retail 1,000 gO 42.70 ITE 9th Edition 2.64 3.14 FL Curve 73% FL Curve 34.03 $10,680 $207 $3,814 $109 $506 $4,320
<br /> $6,36D $3,163 101%
<br /> 944/ Blend FE 9th&FL
<br /> 946 Gasoline/Service Station with or w/o Car Wash fuel pos. 157.33 Studies 1.90 2.40 FL Studies 23% FL Studies 28.43 $8,923
<br /> $184 $3,390 $97 $451 $3,841 $5,082 $5,587 -9%
<br /> Blend ITE 9th&FL
<br /> 841 New/Used Auto Sales 1,000 sf 28.25 Studies 4.60 5.10 FL Studies 79% FL Studies 42.45 $13,324 $241 $4,440 $127
<br />$590 $5,030 $8,294 $10,108 -18%
<br /> Blend ITE 9th&FL
<br /> 932 Restaurant 1,000 sf 116.60 Studies 3.17 3.67 FL Studies 71% FL Studies 108.52 $34,060 $643 $11,847 $338 $1,570
<br /> $13,417 $20,643 $22,152 -7%--
<br /> Word ITE 9th&FL
<br /> 934 Fast Food Rest.w/Drive-Thm 1,000 sf 511.00 Studies 2.05 2055 FL Studies 58% FL Studies 251.23 $78,855 $1,600 $29,479
<br /> $842 $3,912 $33,391 $45,464 $34,781 31%
<br /> Blend ITE 9th&FL
<br /> 850 Supermarket 1,000 sf 1 103,38 Studies 1 2.08 2.58 1 FL Studies 56% FL Studies 49.79 $15,628 $316 $5,822 $166
<br />$771 $6,593 $9,035 $11,179 -19%
<br /> Blend ITE 9th&FL
<br /> 942 Automobile Rep,, BoShop 1,000 sf 31.43 Studies 3.62 4.12 FL Studies 72% FL Studies 33.87 $10,632 $197 $3,630 $104
<br /> $483 $4,113 $6,519 $7,830 -17%
<br /> Blend ITE 9th&FL
<br /> 947 Self-Service Car Wash ce bay 43.94 Studies 2.18 2.68 FL Studies 68% FL Studies 26.93 $8,454 $170 $3,132 $89 $413
<br /> $3,545 $4,909 $14,589 -66%
<br /> Blend ITE 9th&FL
<br /> 853 Convenience Market with Gas Pumps 1,000 sf 775.14 Studies 1.51 2.01 FL Studies 28% FL Studies 135.52 $42,534 $924 $17,024
<br /> $486 $2,258 $19,282 $23,252 $25,430 -9%
<br /> 890 Furniture Store 1,000 sf 5.06 ITE 9th Edition 6.09 6.59 FL Studies 54% FL Studies 1 6.88 1 $2,160 $38 1 $700 1 $20 1
<br /> $93 1 $793 1 $1,367 $1,373 0%
<br /> RECREATIONAL:
<br /> 430 Golf Course hole 35.74 ITE 9th Edition 6.62 7.12 Same as LUC 210 9091. FL Schedules 88.05 $27,636 $485 $8,936 $255 $1,185
<br /> $10,121 $17,515 $11,248 56%
<br /> 492 Racquet Club/Health Club/Dance Studio 1,000 sf 32.93 ITE 9th Edition 5.15 5.65 Same as LUC 710 94% FL Studies 65.92 $20,690 $370
<br /> $6,817 $195 $906 $7,723 $12,967 $10,824 20%
<br /> 412 County Park acht 2.28 ITE 9th Edition 5.11 5.61 FL Schedules 90% FL Schedules 4.34 $1,361 $24 $442 $13 $60 $502
<br /> $859 $718 20%
<br /> 491 Tennis Court court 38.70 ITE 9th Edition 5.15 5.65 Same as LUC 710 94% Same.,-LUC 492 7747 $24,315 $435 $8,015 $229
<br />$1,064 $9,079 $15,236 $12,180 2591.
<br /> 420 Manna boat berth 2.96 ITE 9th Edition 6.62 1 7.12 Same as LUC 210 90% FL Schedules 7.29 $2,289 $40 1 $737 1 $21 $96 1
<br />$835 $1,454 $973 49%
<br /> GOVERNMENTAL:
<br /> 2009 IRC Transp.
<br /> 732 Post Office 1,000 sf 108.19 ITE 9th Edition 5.15 5.65 Same as LUC 730 3S% Impact Fee Study 80.64 $25,310 $453 $8,346 $238 $1,106
<br /> $9,452 $15,858 $14,199 12%
<br /> 2009 IRC Transp.
<br /> 590 Libey Lib1,000 sf 56.24 ITE 9th Edition 6.62 7.12 Same as LUC 210 85% Impact Fee Study 130.86 $41,072 $721 $13,284 $379 $1,761
<br /> $15,045 $26,027 $17,925 45%
<br /> 733 G-rument Office Comlex 1,000 sf 27.92 ITE 9th Edition SAS 5.65 Same as LUC 710 92% Same as LUC 710 54.70 $17,169 $307 $5,656
<br /> $162 $7S3 $6,409 $10,760 $9,632 12%
<br /> 2005 BC Impact
<br /> 571 Jail bed 5.50 Fee Study 5.15 5.65 Same as LUC 710 92% Same as LUC 710 10.78 $3,382 $61 $1,124 $32 $149 $1,273
<br /> $2,109 $389 442%
<br /> MISCELLANEOUS:
<br /> Blend ITE 9th&FL
<br /> 565 Day Care Center 1,000 sf 71.88 Studies 2.03 2.53 FL Studies 73% FL Studies 44.05 $13,825 $281 $5,177 $148 $688
<br /> $5,865 $7,960 $8,847 -10%
<br /> 610 Hospital 1,000 sf 13.22 ITE 9th Edition 6.62 7.12 Same as LUC 210 77% FL Schedules 27.86 $8,746 $153 $2,819 $Bl $376
<br /> $3,195 $5,551 $5,309 5%
<br /> Same as LUC 630 Same as LUC 630
<br /> 640 Veterinary Clinic)"I 1,000 sf 40.12 ITE 9th Edition 5.10 5.60 Ise,Appendix B) 93% Isee A pendia BI 78.68 $24,697 $442 $8,144
<br /> $233 $1,082 $9,226 $15,471 $3,511 341% 1l
<br /> 560 Church 1,000 sf 9.11 ITE 9th Edition 3.90 4.40 FL Schedules 90% FLSchedules 13.22 $4,150 $76 $1,400 $40 $186 $1,586
<br /> $2,564 $2,588 -1%
<br /> Blend ITE 6th&FL
<br /> 444 Movie Theater /Matinee scroen 106.63 Studies 2022 2072 FL Studies 88% FL Studies 86.14 $27,036 $540 $9,949 $284
<br />$1,319 $11,268 $15,768 $22,743 -31%
<br /> 520 Elements Srhool Private,K-5) 1 student 1 1.29 1 ITE 9th Edition 4.30 4.80 FL Schedules 801% FL Schedules 1 1.83 1 $576 $30 $184
<br /> $6 $26 $212 $364 $149 144%
<br /> 522 Middle School Private,6-8 student 1 1.62 1 TE 9th Edition 4.30 4.80 FL Schedules 90% FL Schedules 1 2.59 $814 $15 $2]6
<br /> $8 $3] $313 $SDI $149 236%
<br /> Tindale-Oliver&Associates,Inc. Indian River County
<br /> June 2014 E-2 Impact Fee Update Study
<br />
|