|
THE RESERVE AT VERO BEACH- OPC 2/16/2016
<br />(ALL COMPLETED BUT NON -CERTIFIED UTILITIES SHOWN AS.90% COMPLETE)
<br />EARTHWORK ,
<br />UNIT
<br />QUANTITY
<br />UNIT COST
<br />TOTAL COST
<br />INCOMPLETE
<br />% COMPLETE
<br />MOBILIZATION
<br />LS
<br />1
<br />$10;000.00
<br />$10,000.00
<br />$2,500.00
<br />75
<br />EXCAVATE AND GRADE POND
<br />CY
<br />31,200
<br />$2.50
<br />$78,000.00
<br />$3,900.00
<br />95
<br />FINALGRADING
<br />LS
<br />1
<br />$21,000.00
<br />$21,000.00
<br />$5,250.00
<br />75
<br />SODDING I
<br />SF
<br />93,149
<br />$0.20
<br />$18,629.80
<br />$18,629.80
<br />0
<br />EROSION CONTROL
<br />"LS
<br />1" -
<br />$20,000.00
<br />$20,000.00
<br />$2,000.00
<br />90
<br />IRRIGATION
<br />LS
<br />1.
<br />$90,000.00
<br />$90,000.00
<br />$90,000.00
<br />0
<br />SUBTOTAL PROFESSIONAL SERVICES
<br />LF
<br />275
<br />$42.61
<br />$237,629.80
<br />$122,279.80
<br />492 C ENS
<br />4' SANITARY MANHOLE (0'-6')
<br />LF
<br />2
<br />$2,807.30
<br />$5,614.60
<br />$561.46
<br />C� 3�=I%itv
<br />POTABLE WATER
<br />U_ NITQUANTITY
<br />3
<br />UNIT COST
<br />TOTAL COST
<br />INCOMPLETE
<br />%COMPLETE
<br />4° C-900 PVC/Dl
<br />LF
<br />251
<br />$15:00
<br />$3,765.00
<br />$37----
<br />90
<br />6" C-900 PVC/DI I
<br />LF
<br />145
<br />$17.57
<br />$2,547.65
<br />$254.77
<br />90
<br />8" C-900 PVC/DI
<br />LF
<br />2,067
<br />$18.27
<br />$37,764.09
<br />$3;776.41
<br />90
<br />16"C-900 PVC/Dl
<br />LF
<br />769
<br />$56.44
<br />$43,402.36
<br />$4,340.24
<br />90
<br />CONNECTTO EXISTING 16" & 12"
<br />EA
<br />2
<br />$3,378.13
<br />$6,156.26
<br />$675.63
<br />90
<br />16^x8"TEE
<br />EA
<br />1
<br />$1,538.13
<br />$1;538.13
<br />$153.81
<br />90
<br />16" x12" REDUCER
<br />EA
<br />1.
<br />$973.48
<br />$973.48
<br />$97.35
<br />90
<br />16" G.V.
<br />EA
<br />2
<br />$6,256.30
<br />$12,512.60
<br />$1,251:26
<br />90
<br />8"G.V.
<br />EA
<br />9
<br />$1,321.65
<br />$11,894.85
<br />$1,189.49
<br />90
<br />6" G.V.
<br />EA
<br />7
<br />$1,000:00
<br />$7;000.00
<br />$700:00
<br />90
<br />4' G.V.
<br />EA
<br />8
<br />$800.00
<br />$6,400.00
<br />$640.00
<br />90
<br />8' x W' TEE
<br />EA_
<br />4
<br />$644.06
<br />$2,576.06
<br />$257.66
<br />90
<br />8" x 6" TEE
<br />EA
<br />5
<br />$603.18
<br />$3,015.90
<br />$301.59
<br />90
<br />16"45 BEND
<br />EA
<br />3
<br />$i,538.13
<br />$4,61439
<br />$461.44
<br />90
<br />8"45 BEND
<br />EA
<br />3
<br />$419.75
<br />$1,259.25
<br />$125.93
<br />90
<br />8" 22.5 BEND
<br />EA
<br />4
<br />$417.01
<br />$1,668.04
<br />$166.80
<br />90
<br />B!'11.5 BEND
<br />EA
<br />1.
<br />$413.15
<br />$413.15
<br />$41.32
<br />90
<br />FIRE HYDRANT ASSEMBLY
<br />EA
<br />7
<br />$3,261.98
<br />$22,833.86
<br />$2,283.39
<br />9014
<br />8"X8' TAPPING SLEEVE EA.
<br />50
<br />SUBTOTAL WATER
<br />$175,477.51
<br />$17,547:75
<br />LNA
<br />SANITARY SEWER
<br />UNIT
<br />QUANTITY
<br />UNIT COST
<br />TOTAL COST
<br />INCOMPLETE
<br />% COMPLETE
<br />8" PVC SDR -26 (0'-6'j
<br />LF
<br />291
<br />$27.69
<br />$8,057.79
<br />$805.78
<br />90
<br />8" PVCSOR-26 (6'-8')
<br />IF
<br />390
<br />$29.03
<br />$11,321.70
<br />$1;132.17
<br />90
<br />8" PVC SDR -26 (8'-10')
<br />LF
<br />418
<br />$34.81
<br />$14,550.58
<br />$1,455.06
<br />90
<br />s" PVC SDR -26 (10'-12')
<br />LF
<br />275
<br />$42.61
<br />$11,717:75
<br />$1,171.78
<br />90
<br />4' SANITARY MANHOLE (0'-6')
<br />LF
<br />2
<br />$2,807.30
<br />$5,614.60
<br />$561.46
<br />90
<br />4' SANITARY MANHOLE (6'-8')
<br />LF
<br />3
<br />$3;491.55
<br />$10,474.65
<br />$1;047.47
<br />90
<br />4' SANITARY MANHOLE (8'-16')
<br />LF
<br />2
<br />$4,196.99
<br />$8,393.98
<br />$839.40
<br />90
<br />4' SANITARY MANHOLE (10'-12')
<br />LF
<br />3:
<br />$4,861.63
<br />$14,584.89
<br />$1;458.49
<br />90
<br />8" CONNECT TO EXISTING MANHOLE
<br />EA
<br />1
<br />$3,500.32
<br />$3,500.32
<br />$350.03
<br />90
<br />6' SANITARY SERVICE
<br />LF
<br />420
<br />$13.07
<br />$5,489.40
<br />$548.94
<br />90
<br />6" CLEANOUT
<br />EA
<br />3
<br />$375.00. _
<br />..$1,125.00
<br />$112.50
<br />90
<br />SUBTOTAL SANITARY
<br />$94,830.66
<br />$9;48$.07
<br />U 11�CD 5
<br />q ► (a
<br />"All
<br />A\ 1 1 L)
<br />� I
<br />ArACIAMENT 131
<br />
|