|
Indian River County 1 Impact Fee Update Study
<br />Table E-1 (continued)
<br />Calculated Transportation Impact Fee Schedule
<br />RE
<br />LUC Lund Use
<br />... »RETAIL:' . • . , 1 „.F_ _,.
<br />2009
<br />Assessable Total Trip a Total Impact Annual Gas Gas Tax Annual Sales Tax otal Credit 955 Impact Adopted %
<br />Unit Trip Rate Trip Rate Source Trip Length Length Trip Length Source %New Trips %New Trips Source Net VMTI Cost Tax Credit Sales Tax Credit TCreditFee Fee.) Change
<br />._ .....r ..-. _ __ .a.. .. ,�. _ -•R: `f-- `
<br />820
<br />Retail
<br />1,000 gsf
<br />42.70
<br />RE 9th Edition
<br />2.64
<br />3.14
<br />FL Curve
<br />73%
<br />FL Curve
<br />34.03
<br />510,680
<br />5207
<br />53,814
<br />5109
<br />5506
<br />54,320
<br />56,360
<br />53,163
<br />101%
<br />944/
<br />946
<br />Gasoline/Service Station with or w/o Car Wash
<br />fuel pos.
<br />157.33
<br />Blend RE 9th & FL
<br />Studies
<br />1.90
<br />2.40
<br />FL Studies
<br />239;
<br />FL Studies
<br />28.43
<br />58,923
<br />5184
<br />53,390
<br />597
<br />$451
<br />53,841
<br />55,082
<br />55,587
<br />-9%
<br />841
<br />New/Used A010 Sales
<br />1,000 sf
<br />28.25
<br />Blend RE 9th & FL
<br />Studies
<br />4.60
<br />5.10
<br />FL Studies
<br />79%
<br />FL Studies
<br />42.45
<br />513,324
<br />3241
<br />54,440
<br />5127
<br />5590
<br />55,030
<br />$8,294
<br />510,108
<br />-18%
<br />932
<br />Restaurant
<br />1,0005f
<br />116.60
<br />Blend RE 9th & FL
<br />Studies
<br />3.17
<br />3.67
<br />FL Studies
<br />71%
<br />FL Studies
<br />108.52
<br />534,060
<br />1643
<br />511,847
<br />$338
<br />51,570
<br />513,417
<br />520,643
<br />522,152
<br />-7%
<br />934
<br />Fast Food Rest w/DrWo-Thnf
<br />1,000 sf
<br />511.00
<br />Blend RE 9th & FL
<br />5lrdies
<br />2.05
<br />2.55
<br />FL Studies
<br />58%
<br />FL Studies
<br />251.23
<br />578,855
<br />51,600
<br />529,479
<br />5842
<br />53,912
<br />533,391
<br />$45,464
<br />$34,781
<br />3196
<br />850
<br />Supermarket
<br />1,000 sf
<br />103.38
<br />Blend RE 9th & FL
<br />Studies
<br />2.08
<br />2.58
<br />n Studies
<br />56%
<br />91 Studies
<br />49.79
<br />515,628
<br />6316
<br />65,822
<br />5166
<br />5771
<br />56,593
<br />59,035
<br />511,179
<br />-19%
<br />942
<br />Automobile Repair/Body Shop
<br />1,000 sf
<br />31.43
<br />Blend ITE 95h & FL
<br />Studies
<br />3.62
<br />4.12
<br />FL Studies
<br />72%
<br />FL Studies
<br />33.87
<br />510,632
<br />5197
<br />53,630
<br />5104
<br />$483
<br />54,113
<br />56,519
<br />57,830
<br />-17%
<br />947
<br />Self -Service Car Wash
<br />service bay
<br />43.94
<br />Blend RE 9th & FL
<br />Studies
<br />2.18
<br />2.68
<br />FL 5tudles
<br />68%
<br />FL studies
<br />26.93
<br />68,454
<br />5170
<br />23,132
<br />589
<br />$413
<br />53,545
<br />54,909
<br />514,589
<br />-66%
<br />853
<br />Convenience Market with Gas Pumps
<br />1,0005f
<br />775.14
<br />Blend RE 9th & FL
<br />Studies
<br />1.51
<br />2.01
<br />FL 6tudies
<br />28%
<br />FL Studies
<br />135.52
<br />542,534
<br />5924
<br />517,024
<br />5486
<br />52,258
<br />519,282
<br />523,252
<br />525,430
<br />-9%
<br />890
<br />Furniture Store
<br />1,000 sf
<br />5.06
<br />RE 9th Edition
<br />6.09
<br />6.59
<br />FL Studies
<br />64%
<br />FL Studies
<br />6.88
<br />52,160
<br />538
<br />5700
<br />520
<br />593
<br />5793
<br />51,367
<br />51,373
<br />0%
<br />.RECREATIONAL:' .........., .., . t ..
<br />430
<br />Golf Course
<br />hole
<br />35.74
<br />RE 9th Edition
<br />6.62
<br />7.12
<br />Same as LUC 210
<br />90%
<br />FL Schedules
<br />88.05
<br />527,636
<br />5485
<br />58,936
<br />5255
<br />51,185
<br />510,121
<br />517,515
<br />511,248
<br />56%
<br />492
<br />Racquet Club/Health Club/Dance Studio
<br />1000 sf
<br />32.93
<br />RE 9th Edition
<br />6.15
<br />5.65
<br />Same as LUC 710
<br />94%
<br />FL Studies
<br />65.92
<br />520,690
<br />5370
<br />56,817
<br />5195
<br />5906
<br />57,723
<br />512,967
<br />510,824
<br />2E9i
<br />412
<br />County Park
<br />acre
<br />2.28
<br />RE 9th Edition
<br />5.11
<br />5.61
<br />FL Schedules
<br />90%
<br />FL Schedules
<br />4.34
<br />51,361
<br />524
<br />5442
<br />513
<br />560
<br />5502
<br />5859
<br />5718
<br />20%
<br />491
<br />Tennis Court
<br />court
<br />38.70
<br />RE 9th Edition
<br />5.15
<br />5.65
<br />Same as LUC 710
<br />94%
<br />Same as LUC 492
<br />77.47
<br />524,315
<br />5435
<br />58,015
<br />5229
<br />81,064
<br />59,079
<br />515,236
<br />512,180
<br />2596
<br />420
<br />Marina
<br />boat berth
<br />2.96
<br />RE 9th Frinton
<br />6,62
<br />7.12
<br />Same as LLC 210
<br />907E
<br />FL Schedules
<br />7.29
<br />52,289
<br />540
<br />5737
<br />521
<br />598
<br />5835
<br />51,454
<br />$973
<br />499E
<br />.cf ;.n GOVERNMENTAL:,.. 3, _ . .. .. ... , . ... .. ' ._ ... .. .- ..x.. ... . .. .,
<br />_ .. _ .. .. ._... .
<br />732
<br />Post Office
<br />1,000 sf
<br />108.19
<br />RE 9M Edition
<br />5.15
<br />5.65
<br />Same as LUC 710
<br />35%
<br />2009 IRC Tramp,
<br />Impact Fee Study
<br />80.64
<br />$25,310
<br />$453
<br />58,346
<br />5238
<br />51,106
<br />$9,452
<br />515,858
<br />514,199
<br />1296
<br />590
<br />Library
<br />1,000 sf
<br />56.24
<br />ITE 9th Edition
<br />6.62
<br />7.12
<br />Same as LUC 210
<br />85%
<br />2009 IRC Tramp.
<br />Impact Fee Study
<br />130.86
<br />541,072
<br />5721
<br />513,284
<br />5379
<br />51,761
<br />515,045
<br />526,027
<br />517,925
<br />45%
<br />733
<br />Government Office Complex
<br />1,000 sf
<br />27.92
<br />RE 9th Edition
<br />5.15
<br />5.65
<br />Same as LUC 710
<br />92%
<br />Same as LUC 710
<br />54.70
<br />517,169
<br />5307
<br />55,656
<br />5162
<br />5753
<br />56,409
<br />510,760
<br />59,632
<br />12%
<br />571
<br />loll
<br />bed
<br />5.50
<br />2005 IRC Impact
<br />Fee Study
<br />5.15
<br />5.65
<br />Same as 1UC 710
<br />92%
<br />Same as LUC 710
<br />10.78
<br />53,382
<br />561
<br />51,124
<br />532
<br />$149
<br />01,273
<br />52,109
<br />5389
<br />442%
<br />.. T. MISLEL14NEOUS:... .. -,,. .» •_x_ .. - s _.. _ . . ..• - e.. , .. - .. _ -
<br />... .. _.v... _ •S,�f.i .s, .:.A..._
<br />565
<br />Day Care Center
<br />1,000 sf
<br />71.88
<br />Blend ITE 9th & FL
<br />56045es
<br />2.03
<br />2.53
<br />FL Studies
<br />73%
<br />FL Studies
<br />44.05
<br />513,825
<br />5281
<br />55,177
<br />5148
<br />5688
<br />55,865
<br />57,950
<br />58,847
<br />-10%
<br />610
<br />Hospital
<br />1,000 sf
<br />13.22
<br />RE 9th Edition
<br />6.62
<br />7.12
<br />Same as LUC 210
<br />7791
<br />FL Schedules
<br />27.86
<br />58,746
<br />5153
<br />52,819
<br />581
<br />5376
<br />53,195
<br />55,851
<br />55,309
<br />5%
<br />640
<br />Veterinary Clinic•'
<br />1,000 sf
<br />40.12
<br />ITE 9th Edition
<br />5.10
<br />5.60
<br />Same as LUC 630
<br />[See Appendix 8)
<br />93%
<br />Same as LUC 630
<br />(see Appendix 5)
<br />78,68
<br />524,697
<br />5442
<br />58,144
<br />5233
<br />51,082
<br />59,226
<br />515,471
<br />53,511
<br />341%
<br />560
<br />Church
<br />1,000 sf
<br />9.11
<br />ITE 9th Edition
<br />3.90
<br />4.40
<br />FL Schedules
<br />90%
<br />FL Schedules
<br />13.22
<br />54,150
<br />576
<br />51,400
<br />540
<br />5186
<br />51,586
<br />52,564
<br />52,588
<br />-1%
<br />444
<br />Movie Theater w/Ma0nee
<br />screen
<br />106.63
<br />Blend RE 6th & FL
<br />Studies
<br />2.22
<br />2.72
<br />F1.5tudies
<br />88%
<br />91. Studies
<br />86.14
<br />527,036
<br />$540
<br />59,949
<br />5284
<br />51,319
<br />511,268
<br />515,768
<br />522,743
<br />-31%
<br />520
<br />Elementary School (Prlvate,K6)
<br />student
<br />1.29
<br />RE 9th Edition
<br />4.30
<br />4.80
<br />FL Schedules
<br />80%
<br />91.Schedldes
<br />1.03
<br />5576
<br />510
<br />5184
<br />56
<br />528
<br />$212
<br />5364
<br />5149
<br />144%
<br />522
<br />Middle School (P09410, 6-8)
<br />student
<br />1.62
<br />RE 9th Edition
<br />4.30
<br />4.80
<br />FL Schedules
<br />90%
<br />FL Schedules
<br />2.59
<br />5814
<br />515
<br />5276
<br />58
<br />537
<br />5313
<br />5501
<br />5149
<br />236%
<br />Tindale -Oliver & Associates, Inc.
<br />June 2014
<br />E-2
<br />Indian River County
<br />Impact Fee Update Study
<br />
|