Laserfiche WebLink
�J <br />• <br />ORDER NO. PSC -2017 -0278 -PAA -EQ <br />DOCKET NO. 20170077 -EQ <br />PAGE 46 <br />P r11 11:1 0 it a;iS9 al lryii lN16i%101 <br />(Continued from Shec1 No. 10.117) <br />ATTACHMENT A <br />V6 F94ANCUL <br />.• Provide RL with emmnco 0d the proposed QS project is fmmciatty viable comistet with FPSC Rote 25-17.0832(4) (c) <br />by attaching o detailed pm-formn ash flow analysis The pro•l and dnN include, at a minbmmn, the following amaptioa <br />faemhyear ofthe project . <br />• AramlPojatitcvauo <br />• Capacity Poyments(S and SIKWIMo). <br />• Variable O&M (S and SIMWh) <br />• Emagy(S and VMWh) <br />• Stamm Revertuea (S and eMb. ) <br />• ripping Fees (S and S/tnn) <br />imeres Inane <br />• OtMRevenues- <br />• Variable ORM FJalatiam (96Iyr) <br />• Eaagy Fsadislion rA/yr) <br />• Susan Esealelim(%lyr) <br />• Tipping Fm Etalaiion(%6 T) <br />• Anal FrojectExpenep <br />• Fixed O&M (S adSIKINNo) <br />• Variable ORM (S and&UM) <br />• Esnrgy(Send S/MWh) <br />• liopety7'aom(S) <br />• Irniuence (f) <br />• <br />Emission Cempliance(i and VMWh) <br />• Depuedation(S and Sflyr) <br />• 011WEpemvs(S) . <br />• FixedOWEscadetionMr) <br />• Variable ORM Fsaldion(%yr) <br />• BWV Escalation(SNyr) <br />• OWa Projectwonnation <br />• Installed Cost of the Energy Fertility (Smid SIM) <br />• CommittedCepmiry(KW) <br />• Average Hat Rees-HHV(MBTU/KWb) <br />Federal Immune Tax Rate (96) <br />• Fxility, Capacity Faster (%) <br />• Ewa Sold to FPL(MWH) <br />• PerrmunnlFhummg <br />• I'ermanal Firming Tam (yrs) <br />• Frosmatom(peaamof e-amdeM,mvezm <br />4mdegoiry) <br />• aimingosts(wttofbag-lam, debt, subod'me(aldeb, taxexempt ddr, andeguity) <br />• Amndl Interest <br />Fxpaae <br />• Amnd DebtSavice(S) <br />• <br />Amortization, scboduk(teci mugbdena,summiteryane, principal reduction, ending balance) <br />• Provide details ofua fmancingpbn for the project and Indicate wbdha the project will 6emmxomcpvojat fismeed, crit <br />ui0 not bepmjed finenoed planar explain the elte tudive fvwsing artengmant <br />• Submit fmmteial sleanWs fathchWtwoycrosmthepdmipeisofucprojecL adprovidean ObAnlim Drum Waael <br />issued by: S. R. Romig, Director, Rates and Tariffs <br />Fff ctin: May 22, 2007 <br />