|
ENGINEERING AND SURVEY
<br />COMMON AREA AND LAKESHORE LANDSCAPING
<br />DESCRIPTION QUANTITY UNIT
<br />DESCRIPTION
<br />QUANTITY
<br />UNIT
<br />COMPLETE
<br />UNITCOST
<br />TOTAL
<br />$
<br />COMPLETE
<br />INCOMPLETE
<br />PYGMY DATE PALM
<br />1
<br />EA
<br />$
<br />800.00
<br />$ 800.00
<br />$
<br />200.00
<br />$ 600.00
<br />WILD DATE PALM
<br />2
<br />EA
<br />$
<br />1,500.00
<br />$ 3,000.00
<br />$
<br />750.00
<br />$ 2,250.00
<br />ROYAL PALM
<br />12
<br />EA
<br />$
<br />500.00
<br />$ 6,000.00
<br />$
<br />1,500.00
<br />$ 4,500.00
<br />MEDJOOL DATE PALM
<br />2
<br />EA
<br />$
<br />2,500.00
<br />$ 5,000.00
<br />$
<br />1,250.00
<br />$ 3,750.00
<br />JAPENESE BLUEBERRY
<br />39
<br />EA
<br />$
<br />340.00
<br />$ 13,260.00
<br />$
<br />3,315.00
<br />$ 9,945.00
<br />LIVE OAK (12'-14')
<br />218
<br />EA
<br />$
<br />405.00
<br />$ 88,290.00
<br />$
<br />22,072.50
<br />$ 66,217.50
<br />LIVE OAK (20')
<br />10
<br />EA
<br />$
<br />1,500.00
<br />$ 15,000.00
<br />$
<br />3,750.00
<br />$ 11,250.00
<br />SOUTH FLORIDA SLASH PINE (12'-14')
<br />86
<br />EA
<br />$
<br />280.00
<br />$ 24,080.00
<br />$
<br />6,020.00
<br />$ 18,060.00
<br />RED MAPLE
<br />27
<br />EA
<br />$
<br />400.00
<br />$ 10,800.00
<br />$
<br />2,700.00
<br />$ 8,100.00
<br />SABAL PALM (10'-20')
<br />202
<br />EA
<br />$
<br />300.00
<br />$ 60,600.00
<br />$
<br />15,150.00
<br />$ 45,450.00
<br />JAPANESE PRIVET
<br />48
<br />EA
<br />$
<br />150.00
<br />$ 7,200.00
<br />$
<br />1,800.00
<br />$ 5,400.00
<br />BALD CYPRESS (6'-7')
<br />186
<br />EA
<br />$
<br />104.81
<br />$ 19,494.66
<br />$
<br />4,873.67
<br />$ 14,621.00
<br />BALD CYPRESS (10')
<br />130
<br />EA
<br />$
<br />20752
<br />$ 26,977.60
<br />$
<br />6,744.40
<br />S 20,233.20
<br />SOUTHERN MAGNOLIA
<br />34
<br />EA
<br />$
<br />350.00
<br />$ 11,900.00
<br />$
<br />2,975.00
<br />$ 8,925.00
<br />SHRUBS/GROUNDCOVERS
<br />$
<br />-
<br />COONTIE PALM
<br />6
<br />EA
<br />$
<br />50.00
<br />$ 300.00
<br />$
<br />75.00
<br />$ 225.00
<br />COCOPLUM
<br />758
<br />EA
<br />$
<br />15.00
<br />$ 11,370.00
<br />$
<br />2,842.50
<br />$ 8,52750
<br />SMALL LEAF CLUSIA
<br />359
<br />EA
<br />$
<br />25.00
<br />$ 8,975.00
<br />$
<br />2,243.75
<br />$ 6,731.25
<br />GREEN ISLAND FICUS
<br />1,332
<br />EA
<br />$
<br />3.00
<br />$ 3,996.00
<br />$
<br />999.00
<br />$ 2,997.00
<br />PARSONI JUNIPER
<br />311
<br />EA
<br />$
<br />20.00
<br />$ 6,220.00
<br />$
<br />1,555.00
<br />$ 4,665.00
<br />DWARF YAU PON HOLLY
<br />1,349
<br />EA
<br />$
<br />3.25
<br />$ 4,384.25
<br />$
<br />1,096.06
<br />$ 3,288.19
<br />MUHLY GRASS
<br />1,829
<br />EA
<br />$
<br />6.75
<br />$ 12,345.75
<br />$
<br />3,086.44
<br />$ 9,259.31
<br />SAW PALMETTO
<br />567
<br />EA
<br />$
<br />15.00
<br />$ 8,505.00
<br />$
<br />2,126.25
<br />$ 6,378.75
<br />FAKAHATCHEE GRASS
<br />1,730
<br />EA
<br />$
<br />6.75
<br />$ 11,67750
<br />$
<br />2,919.38
<br />$ 8,758.13
<br />DWARF FAKAHATCHEE GRASS
<br />417
<br />EA
<br />$
<br />450
<br />$ 1,876.501
<br />$
<br />469.131$
<br />1,407.38
<br />SAND CORD GRASS
<br />4,427
<br />EA
<br />$
<br />6.75
<br />$ 29,882.25
<br />$
<br />7,470-561
<br />$ 22,411.69
<br />DWARF VARIEGATED SCHEFFLERA
<br />484
<br />EA
<br />$
<br />4,001
<br />$ 1,936.001
<br />$
<br />494.001
<br />$ 1,452.00
<br />TOTAL
<br />$ 393,870.51
<br />$
<br />98,467.63
<br />1 $ 295,402.88
<br />ENGINEERING AND SURVEY
<br />DESCRIPTION QUANTITY UNIT
<br />UNITCOST
<br />TOTAL
<br />COMPLETE
<br />INCOMPLETE
<br />ENGINEERING SERVICES 1 LS
<br />$
<br />75,000.00 1
<br />$ 75,000.00
<br />$ 56,250.00
<br />$ 18,750.00
<br />SURVEY SERVICES 1 LS
<br />$
<br />65,000.001
<br />$ 65,000.00
<br />$ 58,500.00
<br />$ 6,500.00
<br />SET PRM'S, PCP'S, LOT CORNERS 11 LS
<br />I $
<br />15,000.001
<br />$ 15,000.00
<br />$
<br />$ 15,000.00
<br />TOTAL
<br />$ 155,000.00
<br />$ 114,750.00
<br />$ 40,250.00
<br />TOTALS $ 3,085,379.18 $ 2,348,642.81 1 $ 736,736.37
<br />% OF TOTAL COMPLETE 76.12% 23.88°/
<br />PROPOSED BON D AMOU NT (125%) 1 $ 920,920.46
<br />Kimley-Horn and Associates, Inc.
<br />llllrri�
<br />Kinan Husainy, P,E. "4- !V P
<br />FL Reg #75481 O•
<br />Hord r _
<br />107
<br />
|