Laserfiche WebLink
BOINd Estimate Burled on Re -Bid <br />W.A.-I. <br />The CO Services, LLC bid of $159,770.40 to complete the channel/breach excavations includes off-site <br />disposal of material and project engineering and oversight. Based on dw CO Services bid, the overall <br />project cost estimate is revised as follows: <br />`;County con adjusted to n Elect 50% of total project costs. Design and permitting costs are not covered under the FIND cost - <br />sham grant project; the total FIND grant amwmt is capped at $35,750 (2556 of original project cost estimate). <br />The revised County cost estimate of $119,634.70 under the CO Services bid reflects 50% of the revised <br />total project cost, which is $4,63,00 more than the $115,000 cap approved by the Board at its May 5, <br />2015 meeting. Although 50014 of the revised total project costs exceeds the $115,000 cap previously <br />recommended by stag; the ±4% overage is within a minimal range such that staff would support an <br />adjustment in the cap to $120,000, with the County holding the line at 50% of total project costs. <br />To date, the St Christopher Harbor HOA has committed $76,499 in permitting and construction funds <br />toward the project Based an the CO Services bid cost revisions, the HOA's share (i.e., costs not covered <br />by the FIND grant or by the County's 5011a of total project costs) is estimated at $83,854.71, resulting in a <br />shortfall of $7,385.71 that the HOA has yet to commit <br />Since the'ect would result in boatin vem� <br />� Prof g �ro � tf»: 'x ,g<- <br />Improvement Fund was previously idarMfied as -the County's appropriate holding source for the projecL <br />The Boating Improvement Fund is still the appropriate finding source for the (revised) estimated. <br />$119,634.70 cougars. <br />,k <br />Project Element <br />Estimated <br />FIND Cost <br />County Cast* <br />St. Christopher <br />Cost <br />* <br />Harbor HOA <br />and <br />$38 000* <br />NIA <br />NIA <br />$39,000* <br />Public twat ,. ,.: <br />-$10.000 <br />_ <br />_ <br />N/A <br />TSI payment for work <br />$31,499 <br />$7,874 <br />$23,625 <br />N/A <br />performed (exotics treatment, <br />chsnnel/breatih vel <br />Clearing, Umdon c;ontrai, <br />mon <br />t ellbreachcompledon <br />$153,965.41 <br />$23,924.75 <br />$84,155.95 <br />545,884.71 <br />under re -bid (Bevtsed based on <br />CDSBid <br />Project mees <br />$5,805.00 <br />$1,451.25 <br />$4,353.75 <br />N/A <br />etrgino-ft oversight (Acphed <br />biasd on CO So -Wo Btd <br />TOTAL <br />$239 y41 <br />750'' <br />$119,634.70* <br />$83 71 <br />`;County con adjusted to n Elect 50% of total project costs. Design and permitting costs are not covered under the FIND cost - <br />sham grant project; the total FIND grant amwmt is capped at $35,750 (2556 of original project cost estimate). <br />The revised County cost estimate of $119,634.70 under the CO Services bid reflects 50% of the revised <br />total project cost, which is $4,63,00 more than the $115,000 cap approved by the Board at its May 5, <br />2015 meeting. Although 50014 of the revised total project costs exceeds the $115,000 cap previously <br />recommended by stag; the ±4% overage is within a minimal range such that staff would support an <br />adjustment in the cap to $120,000, with the County holding the line at 50% of total project costs. <br />To date, the St Christopher Harbor HOA has committed $76,499 in permitting and construction funds <br />toward the project Based an the CO Services bid cost revisions, the HOA's share (i.e., costs not covered <br />by the FIND grant or by the County's 5011a of total project costs) is estimated at $83,854.71, resulting in a <br />shortfall of $7,385.71 that the HOA has yet to commit <br />Since the'ect would result in boatin vem� <br />� Prof g �ro � tf»: 'x ,g<- <br />Improvement Fund was previously idarMfied as -the County's appropriate holding source for the projecL <br />The Boating Improvement Fund is still the appropriate finding source for the (revised) estimated. <br />$119,634.70 cougars. <br />