|
Knight, McGuire Falcon Trace Phase 3A
<br />Associates, Inc
<br />30" RCP
<br />385.00
<br />LF
<br />$
<br />74.75
<br />$
<br />28,778.75
<br />10%
<br />$
<br />2,877.88
<br />24" RCP
<br />724.00
<br />LF
<br />$
<br />55.20
<br />$
<br />39,964.80
<br />10%
<br />$
<br />3,996.48
<br />18" RCP
<br />1,725.00
<br />LF
<br />$
<br />37.95
<br />$
<br />65,463.75
<br />10%
<br />$
<br />6,546.38
<br />36" CAP
<br />90.00
<br />LF
<br />$
<br />88.55
<br />$
<br />7,969.50
<br />10%
<br />$
<br />796.95
<br />30" CAP
<br />30.00
<br />LF
<br />$
<br />74.75
<br />$
<br />2,242.50
<br />10%
<br />$
<br />224.25
<br />24" CAP
<br />120.00
<br />LF
<br />$
<br />55.20
<br />$
<br />6,624.00
<br />10%
<br />$
<br />662.40
<br />18" CAP
<br />180.00
<br />LF
<br />$
<br />40.25
<br />$
<br />7,245.00
<br />10%
<br />$
<br />724.50
<br />12" ADS
<br />2,836.00
<br />LF
<br />$
<br />20.70
<br />$
<br />58,705.20
<br />10%
<br />$
<br />5,870.52
<br />36" Concrete Collar
<br />3.00
<br />EA
<br />$
<br />992.45
<br />$
<br />2,977.35
<br />10%
<br />$
<br />297.74
<br />30" Concrete Collar
<br />1.00
<br />EA
<br />$
<br />810.75
<br />$
<br />810.75
<br />10%
<br />$
<br />81.08
<br />24" Concrete Collar
<br />4.00
<br />EA
<br />$
<br />662.40
<br />$
<br />2,649.60
<br />10%
<br />$
<br />264.96
<br />18" Concrete Collar
<br />7.00
<br />EA
<br />$
<br />572.70
<br />$
<br />4,008.90
<br />10%
<br />$
<br />400.89
<br />856.00
<br />LF
<br />$
<br />52.90
<br />Subtotal
<br />$
<br />412,091.00 1
<br />Subtotal
<br />$
<br />41,209.10
<br />Sanitary Sewer
<br />> Ok0
<br />Liftstation 12' Dia.
<br />1.00
<br />LS
<br />$ 366,850.00
<br />$
<br />366,850.00
<br />10%
<br />$
<br />36,685.00
<br />4' Dia. Manhole 18 - 20'
<br />2.00
<br />EA
<br />$
<br />9,911.85
<br />$
<br />19,823.70
<br />10%
<br />$
<br />1,982.37
<br />4' Dia. Manhole 16 -18'
<br />1.00
<br />EA
<br />$
<br />9,351.80
<br />$
<br />9,351.80
<br />10%
<br />$
<br />935.18
<br />4' Dia. Manhole 14 - 16'
<br />1.00
<br />EA
<br />$
<br />8,386.95
<br />$
<br />8,386.95
<br />10%
<br />$
<br />838.70
<br />4' Dia. Manhole 12 - 14'
<br />6.00
<br />EA
<br />$
<br />7,799.30
<br />$
<br />46,795.80
<br />10%
<br />$
<br />4,679.58
<br />4' Dia. Manhole 10 - 12'
<br />4.00
<br />EA
<br />$
<br />6,578.00
<br />$
<br />26,312.00
<br />10%
<br />$
<br />2,631.20
<br />4' Dia. Manhole 8 - 10'
<br />3.00
<br />EA
<br />$
<br />6,259.45
<br />$
<br />18,778.35
<br />10%
<br />$
<br />1,877.84
<br />4' Dia. Manhole 6 - 8'
<br />1.00
<br />EA
<br />$
<br />5,490.10
<br />$
<br />5,490.10
<br />10%
<br />$
<br />549.01
<br />4' Dia. Manhole 0 - 6'
<br />2.00
<br />EA
<br />$
<br />4,401.05
<br />$
<br />8,802.10
<br />10%
<br />$
<br />880.21
<br />8" DIP 18 - 20'
<br />263.00
<br />LF
<br />$
<br />116.15
<br />$
<br />30,547.45
<br />10%
<br />$
<br />3,054.75
<br />8" DIP 16 - 18'
<br />231.00
<br />LF
<br />$
<br />92.00
<br />$
<br />21,252.00
<br />10%
<br />$
<br />2,125.20
<br />8" DIP 14 - 16'
<br />120.00
<br />LF
<br />$
<br />87.40
<br />$
<br />10,488.00
<br />10%
<br />$
<br />1,048.80
<br />8" PVC 14 - 16'
<br />856.00
<br />LF
<br />$
<br />52.90
<br />$
<br />45,282.40
<br />10%
<br />$
<br />4,52824
<br />8" PVC 12 -14'
<br />1,329.00
<br />LF
<br />$
<br />49.45
<br />$
<br />65,719.05
<br />10%
<br />$
<br />6,571.91
<br />8" PVC 10 - 12'
<br />931.00
<br />LF
<br />$
<br />47.15
<br />$
<br />43,896.65
<br />10%
<br />$
<br />4,389.67
<br />8" PVC 8 - 10'
<br />628.00
<br />LF
<br />$
<br />37.95
<br />$
<br />23,832.60
<br />10%
<br />$
<br />2,383.26
<br />8" PVC 6 - 8'
<br />346.00
<br />LF
<br />$
<br />35.65
<br />$
<br />12,334.90
<br />10%
<br />$
<br />1,233.49
<br />8" PVC 0 - 6'
<br />290.00
<br />LF
<br />$
<br />32.20
<br />$
<br />9,338.00
<br />10%
<br />$
<br />933.80
<br />8" DIP 0 - 6'
<br />20.00
<br />LF
<br />$
<br />64.40
<br />$
<br />1,288.00
<br />10%
<br />$
<br />128.80
<br />Single Service
<br />27.00
<br />EA
<br />$
<br />552.00
<br />$
<br />14,904.00
<br />10%
<br />$
<br />1,490.40
<br />Double Service
<br />62.00
<br />EA
<br />$
<br />600.30
<br />$
<br />37,218.60
<br />1000
<br />$
<br />3,721.86
<br />Clean Outs
<br />5.00
<br />EA
<br />$
<br />209.30
<br />$
<br />1,046.50
<br />10%
<br />$
<br />104.65
<br />N Lines
<br />5,014.00
<br />LF
<br />$
<br />4.95
<br />$
<br />24,819.30
<br />10%
<br />$
<br />2,481.93
<br />Force main
<br />Connect to Existing
<br />1.00
<br />LS
<br />$
<br />378.35
<br />$
<br />378.35
<br />10%
<br />$
<br />37.84
<br />4" PVC C900
<br />448.00
<br />LF
<br />$
<br />10.90
<br />$
<br />4,883.20
<br />10%
<br />$
<br />488.32
<br />4" 90 deg. Bend
<br />1.00
<br />EA
<br />$
<br />290.95
<br />$
<br />290.95
<br />10%
<br />$
<br />29.10
<br />4" 22 1/2 deg. Bend
<br />1.00
<br />EA
<br />$
<br />267.95
<br />$
<br />267.95
<br />10%
<br />$
<br />26.80
<br />4 x 4 Tee
<br />1.00
<br />EA
<br />$
<br />.311.65
<br />$
<br />311.65
<br />10%
<br />$
<br />31.17
<br />4" GV and Box
<br />3.00
<br />EA
<br />$
<br />1,116.65
<br />$
<br />3,349.95
<br />10%
<br />$
<br />335.00
<br />Fittings
<br />1.00
<br />LS
<br />$
<br />1,888.30
<br />$
<br />1,888.30
<br />10%
<br />$
<br />188.83
<br />Pig Lines (if needed)
<br />Pressure Test
<br />1.00
<br />1.00
<br />LS
<br />LS
<br />$
<br />2,070.00
<br />$
<br />2,070.00
<br />10%
<br />$
<br />207.00
<br />$ 1,725.00 $ 1,725.00 10% $ 172.50
<br />Subtotal $ 867,723.60 1 Subtotal $ 86,772.36
<br />62
<br />
|