|
Indian River County Solid Waste Disposal District
<br />Bid / Pay Items
<br />Contract No. 2018025
<br />Change Order No. 2
<br />nes that have Owner Direct Purchase are in blue.
<br />Item
<br />Unit
<br />Estimated
<br />Quantity
<br />Unit Price
<br />Original Total
<br />Change Order No.
<br />1
<br />Revised Unit Price
<br />New Total after
<br />CO No. 1
<br />81D ITEMS:
<br />1. SEGMENT 3 CELL 2 EXPANSION
<br />1A. Site Work
<br />a. Site Preparation, Clearing, Grubbing
<br />LS.
<br />1
<br />a.1 Site Preparation
<br />520,000.00
<br />520,000.00
<br />520,000.00
<br />520,000.00
<br />a.1 Site Clearing
<br />530,000.00
<br />530,000.00
<br />530,000.00
<br />530,000.00
<br />b. Site Grading
<br />LS.
<br />1
<br />560,000.00
<br />560,000.00
<br />560,000.00
<br />560,000.00
<br />c. Imported Common Fill-Subgrade
<br />C.Y.
<br />44,000
<br />512.00
<br />5528,000.00
<br />$12.00
<br />5528,000.00
<br />d. Interim Cell Stormwater Diversion Berm
<br />LF.
<br />335
<br />$125.00
<br />$41,875.00
<br />5125.00
<br />541,875.00
<br />e. 24 -inch by 36 -inch Elliptical RCP Culvert
<br />L.F.
<br />200
<br />5140.00
<br />528,000.00
<br />•515,059.60
<br />564.70
<br />512,940.40
<br />f. Fabric Formed Concrete Riprap
<br />S.F.
<br />150
<br />510.00
<br />51,500.00
<br />510.00
<br />51,500.00
<br />g. Coquina Shell Access Road and Shoulder
<br />S.F.
<br />4,050
<br />52.00
<br />58,100.00
<br />52.00
<br />58,100.00
<br />18. Liner System
<br />50.00
<br />a. 6 -inch Processed Sand Layer
<br />C.Y.
<br />11,500
<br />526.00
<br />5299,000.00
<br />$26.00
<br />5299,000.00
<br />b. Geosynthetic Clay Liner
<br />S.F.
<br />494,000
<br />50.57
<br />5781,580.00
<br />-5193,776.90
<br />50.1777
<br />$87,803.10
<br />c. Secondary 60 -mit Textured HOPE Geomembrane
<br />S.F.
<br />494,000
<br />50.50
<br />5247,000.00
<br />-5177,771.17
<br />50.141,7
<br />569,728 83
<br />d. LDS Geonet
<br />S.F. _
<br />389,000
<br />50.41
<br />5159,490.00
<br />-5122,12196
<br />50.0961
<br />537,368.04
<br />e. LDS Geocomposite Double Sided
<br />S.F.
<br />105,000
<br />50.71
<br />574,550.00
<br />-558,760.13
<br />50.1504
<br />515,789.87
<br />1. Primary 60 -mil Textured HDPE Geomembrane
<br />S.F.
<br />494,000
<br />5050
<br />5747,000.00
<br />-5177,271.18
<br />50.1412
<br />569,728.82
<br />g. ICS Geocomposite Double Sided
<br />S.F.
<br />494,000
<br />50.67
<br />5330,980.00
<br />-5267,215.27
<br />50.1291
<br />$63,764.73
<br />h. 24 -inch Protective Sand Cover
<br />C.Y.
<br />49,000
<br />$45.00
<br />52,205,000.00
<br />545.00
<br />52,205,000.00
<br />i. Tie-in to Existing CeII (inclusive of all layers)
<br />LS.
<br />1
<br />525,000.00
<br />525,000.00
<br />525,000.00
<br />525,000.00
<br />j. Metal Information Signs
<br />Ea.
<br />10
<br />5500.00
<br />55,000.00
<br />5500.00
<br />55,000.00
<br />k. Electrical Leak Location Survey
<br />LS.
<br />1
<br />531,000.00
<br />531,000.00
<br />$31,000.00
<br />531,000.00
<br />I. Cleaning and Video Inspection of the Leachate Collection
<br />and Leachate Detection Systems
<br />L5.
<br />1
<br />55,100.00
<br />$5,100.00
<br />55,100.00
<br />55,100.00
<br />m. Site Restoration Including Sod
<br />LS.
<br />1
<br />545,000.00
<br />545,000.00
<br />545,000.00
<br />545,000.00
<br />n. Miscellaneous
<br />L.S.
<br />1
<br />50.00
<br />50.00
<br />50.00
<br />1C. Leachate Detection System (LDS) Pump Station
<br />50.00
<br />a. LOS Pump Station Pump Package including all
<br />components for a complete system (wetwell, hatch and
<br />safety grate, turbine meter with totalizer, 1.5 -inch
<br />Schedule 80 PVC pipe and fittings, and control panel)
<br />Ea.
<br />_
<br />1
<br />5150,000.00
<br />5150,000.00
<br />-57,081.64
<br />5142,918.36
<br />5142,918.36
<br />b. 18 -Feet x 13 -Feet x 10 -Inch Thick Concrete Slab
<br />S.F.
<br />• 234
<br />. 525.00
<br />55,850.00
<br />525.00
<br />55,850.00
<br />c. Miscellaneous
<br />LS.
<br />1
<br />57,000.00
<br />57,000.00
<br />57,000.00
<br />57,000.00
<br />10. Leachate Piping System
<br />50.00
<br />a. leak Detection System including 50R 15.5 HOPE Pipe,
<br />Fittings, Geotextile wrap, River Rock, Bootless Pipe
<br />_Penetration, Cleanouts
<br />LS.
<br />1
<br />5150,000.00
<br />5150,000.00
<br />-553,738.08
<br />596,261.92
<br />596,26192
<br />b. leachate Collection System including 509155 HOPE
<br />Pipe and Fittings, Geotextile wrap, River Rock, Bootless
<br />Pipe Penetration, Cleanout, Plug Valves
<br />L.S.
<br />1
<br />520,000.00
<br />520,000.00
<br />-51,436.81
<br />$18,563.19
<br />518,563.19
<br />c. 5 -Foot Diameter ICS Manhole
<br />Ea.
<br />2
<br />570,000.00
<br />540,000.00
<br />-514,317.73
<br />$12.841.14
<br />525,682.27
<br />d. Horizontal Directional Drill 10 -Inch Solid SDR 15.5 HDPE
<br />Gravity Pipe
<br />LF.
<br />100
<br />5100.00
<br />510,000.00
<br />5100.00
<br />510,000.00
<br />e. Miscellaneous
<br />L.S.
<br />1
<br />$0.00
<br />50.00
<br />50.00
<br />1E. Electrical and Instrumentation and Control
<br />50.00
<br />a. Measurement and Control Instrumentation
<br />50.00
<br />a.l. Programming Points
<br />Ea.
<br />29
<br />51,500.00
<br />543,500.00
<br />51,500.00
<br />543,500.00
<br />0.2. lnstruments
<br />Ea.
<br />16
<br />515,000.00
<br />5240,000.00
<br />515,000.00
<br />5240,000.00
<br />a.3. Tower and Antenna
<br />Ea.
<br />1
<br />525,000.00
<br />525,000.00
<br />525,000.00
<br />525,000.00
<br />b. Electrical Demolition Including Removal and Disposal
<br />L.S.
<br />1
<br />5600.00
<br />$600.00
<br />5600.00
<br />5600.00
<br />c. Grounding
<br />LF.
<br />520
<br />511.00
<br />$5,720.00
<br />511.00
<br />55,720.00
<br />d. Service & Distribution
<br />50.00
<br />4.1. Panelboard 88-1
<br />Ea.
<br />1
<br />515,000.00
<br />515,000.00
<br />-514,310.00
<br />5690.00
<br />5690.00
<br />d.2. Main Circuit Breaker
<br />Ea.
<br />1
<br />52,000.00
<br />52,000.00
<br />-51,272.00
<br />5728.00
<br />5728.00
<br />d.3. ATS
<br />Ea.
<br />_ 1
<br />511,000.00
<br />511,000.00
<br />-58,945.34
<br />52,054.66
<br />52,054.66
<br />d.4.TPA-COMP-A
<br />Ea.
<br />1
<br />58,000.00
<br />58,000.00
<br />-56,360.00
<br />51,640.00
<br />51,640.00
<br />d.S. TPA -ICS -A _
<br />Fa. _ _
<br />1
<br />510,000.00
<br />510,000.00
<br />-59,407.83
<br />$592.17
<br />$592.17
<br />d.6. Panelboard LP -LDS
<br />Ea.
<br />1
<br />54,000.00
<br />54,000.00
<br />-54,000.00
<br />$0.00
<br />50.00
<br />d.7. Mounting Rados
<br />Ea.
<br />3
<br />510,000.00
<br />530,000.00
<br />-520,101 60
<br />$3,299.47
<br />59,898.40
<br />0.8.20K1AiDiesel Genset
<br />Ea.
<br />1
<br />550,000.00
<br />550,000.00
<br />-550,000.00
<br />50.00
<br />50.00
<br />e. Site Power
<br />50.00
<br />e.l. Power Handhole with Grounding 3 -Feet x 3 -Feet
<br />x 3 -Feet
<br />Ea.
<br />3
<br />52,700.00
<br />58,100.00
<br />52,700.00
<br />58,100.00
<br />cs`Dmith.
<br />031934u11.4Es,
<br />01013 CDA! Smith mc.
<br />N R*5t1
<br />',curved
<br />155
<br />1of3
<br />
|