Laserfiche WebLink
E. Financials <br />TOTAL AGENCY BUDGET <br />AGENCY/PROGRAM NAME: <br />REVENUES <br />FY 18119 <br />10/1118 TO <br />9/30119 <br />ACTUAL <br />FY 19120 <br />10/1119 TO <br />2/29/20 <br />ACTUAL5 <br />MONTHS <br />FY 19/20 <br />3/1120 TO <br />9130/20 <br />EST. (7) <br />MONTHS <br />TOTAL FY FY 202012021 <br />1011/20 TO <br />2019/2020 9/30121 <br />PROPOSED <br />BUDGET <br />1. Contributions <br />2. Special events <br />3. Legacies/Bequests <br />4. Supplemental fundraising <br />5. United Way of IRC <br />5a. United Way of Martin Co. <br />5b. United Way of St. Lucie Co. <br />6. Membership dues <br />7. Program service fees <br />8. Profit on sales to public <br />9. Investment income <br />10. Other income <br />10a. <br />10b. <br />1 Oc. <br />10d. <br />11. Reserve funds available for operating <br />12. TOTAL REVENUES <br />EXPENDITURES <br />13. Salaries <br />14. Employee benefits <br />15. Payroll taxes/Unemploy. Comp. <br />16. Professional fees <br />17. Supplies <br />18. Telephone <br />19. Postage and shipping <br />20. Occupancy (Buildings and grds.) <br />21. Utilities <br />22. Insurance <br />23. Rental and Maint. Equipment <br />24. Printing and publications <br />25. Travel and transportation <br />26. Staff/volunteer development <br />27. Specific assist. - individuals <br />28. Membership dues <br />29. Awards and grants <br />30. Payments to affiliated organizations <br />31. Miscellaneous expenses <br />31 a. <br />31b. <br />31C. <br />32. TOTAL EXPENSES <br />• <br />• <br />0 <br />