|
82
<br />ESTIMATE FOR ENGINEERING SERVICES
<br />PROJECT: South WTPR&R - Oslo WTP
<br />I I I
<br />I I
<br />I
<br />1 1
<br />11125.19
<br />CLIENT: Indian River County Utilities
<br />1 1 1
<br />1 I
<br />1
<br />1 I
<br />1
<br />ESTIMATOR: MDM
<br />DESCRIPTION:
<br />J DIRECT LABOR MAN -HOURS I
<br />I 1
<br />I
<br />Water Plant heatmentrehabilitation
<br />REC
<br />LINE
<br />Preparation of Drawings, Pertrl fling, & Bidd ng_
<br />LPF0IN
<br />PRINCF
<br />PROF DES
<br />PROF I/2
<br />CLK EXP
<br />SUB
<br />TOTAL
<br />Amendment # 1
<br />mdm
<br />nb SS
<br />a dot c/a
<br />NO TASK
<br />1 PRELIM EVALUATION
<br />Animdrent Task 1 Total
<br />$0 $46224 $46224
<br />2 PREPARE DOCUMENTS
<br />High Service Pump Selection & Design
<br />2
<br />16
<br />j —_1
<br />$3,004
<br />.HighService Pump Plan
<br />2
<br />4 12
<br />[
<br />$2,932
<br />High Service Pump Spec
<br />2
<br />2
<br />24
<br />8/ ,
<br />\
<br />$4,496
<br />Dual Permeate Pipe Design
<br />61 1
<br />16
<br />1/
<br />\
<br />�_
<br />$3,956
<br />Dual Permeate Pipe Plan
<br />4
<br />6 12
<br />\ \
<br />$3,72
<br />Dual Permeate Pipe Spec
<br />1
<br />2
<br />30 8
<br />t
<br />$5,0261
<br />1
<br />GST Supply P' Design
<br />6
<br />16
<br />/.rte\
<br />\$3,956
<br />GST Supply Pipe Plans
<br />2
<br />6 12
<br />/ /
<br />\ 53;248
<br />GST Supply Pipe Spec
<br />1
<br />2
<br />/ 28
<br />8
<br />\S4,770
<br />CO2 Tank Design
<br />16 — . �_
<br />\
<br />Sj',956
<br />CO2 Tank Plan
<br />11
<br />8 12
<br />\ ',
<br />_\
<br />$3,32
<br />CO2 Tank Spec
<br />1
<br />2
<br />`36
<br />\/8'
<br />$5,7
<br />NaOH Design
<br />4
<br />12
<br />$2,848
<br />NaOH Plan
<br />2
<br />f•8 12
<br />\
<br />$3
<br />NaOH Spec
<br />1
<br />\6
<br />30
<br />t8 \
<br />$5,65
<br />H2SO4 Desi
<br />4 ,-
<br />\ \
<br />^
<br />$632
<br />H2SO4 Plan
<br />6 � !10
<br />\
<br />/
<br />S2,468
<br />H2SO4 Spec
<br />2 �_
<br />281_
<br />8 )/1
<br />$4,532
<br />Transfer Pump Motor Spec
<br />2
<br />6
<br />//-,
<br />\ `
<br />$1,42
<br />PID Plans (+4 sheets)
<br />4—
<br />12 16 30 \ /
<br />$9,12
<br />Electrical Drawings
<br />/ 2 \_
<br />16 _
<br />'
<br />%/8
<br />3,000
<br />$6,6361
<br />SCADA
<br />/J 2 \
<br />6 12
<br />6,000
<br />$8,960
<br />}
<br />$94,030 $497,644 $585,674
<br />3 PERMITTING
<br />1
<br />DC Permit Letter Mod Request
<br />Idl, /4 12
<br />} /
<br />4
<br />55,472
<br />DC Data Assimilation to support request
<br />\4/, -. _
<br />12 �_
<br />�/ 12
<br />1
<br />$4,394
<br />Uvrating Re rt ���
<br />12
<br />1'24 _
<br />12
<br />$8,184
<br />Uprating Permit A lication Packa e—_
<br />4 \ 4 ,
<br />24
<br />16
<br />4
<br />S7,9881
<br />$26,028 $11,2061 $37,234
<br />4 BIDDING PHASE
<br />Finalize PLC/SCADABid'Docs
<br />1
<br />/6
<br />8
<br />$1,81
<br />Coordination w/ IRC P4chasin Det
<br />'2 .}
<br />J/ 8
<br />4
<br />$2,056
<br />Pre-bid Meeting SCADA)\. \
<br />1 }
<br />8
<br />2
<br />$1,660
<br />Answer Questions \ \
<br />I f
<br />8
<br />2
<br />S1,660
<br />$19,1-75}—$213-69
<br />1
<br />TOTALHOURS
<br />\ 186 81
<br />2761 961
<br />2591-80
<br />$D
<br />$9000
<br />$127 52
<br />$127252 $568249 $695,501
<br />LABOR "O
<br />238 220 1
<br />1581 1521
<br />1281
<br />79
<br />$0
<br />SUBTOTALI :20468 1760
<br />43608 13072
<br />33024
<br />6320 0
<br />$118,252
<br />82
<br />
|