|
SHRUBS/GROUNDCOVERS
<br />ENGINEERING AND SURVEY
<br />DESCRIPTION
<br />QUANTITY UNIT
<br />UNIT COST
<br />TOTAL
<br />COMPLETE
<br />COCOPLUM
<br />1,322
<br />EA
<br />$
<br />28.33
<br />$
<br />37,452.26
<br />$
<br />18,726.13
<br />$ 18,726.13
<br />AMERICAN BEAUTYBERRY
<br />3,218
<br />EA
<br />$
<br />3.50
<br />$
<br />11,263.00
<br />$
<br />5,631.50
<br />$ 5,631.50
<br />SMALL LEAFE CLUSIA
<br />225
<br />EA
<br />$
<br />85.80
<br />$
<br />19,305.00
<br />$
<br />9,652.50
<br />$ 9,652.50
<br />FIRE BUSH
<br />5,124
<br />EA
<br />$
<br />6.75
<br />$
<br />34,587.00
<br />$
<br />17,293.50
<br />$ '17,293.50
<br />DWARF YAUPON HOLLY
<br />1,246
<br />EA
<br />$
<br />7.8S
<br />$
<br />9,781.10
<br />$
<br />4,890.55
<br />$ 4,890.55
<br />MUHLY GRASS
<br />652
<br />EA
<br />1 $
<br />6.75
<br />$
<br />4,401.00
<br />$
<br />2,200.50
<br />$ 2,200.50
<br />SHORT LEAF WILD COFEE
<br />1,947
<br />EA
<br />$
<br />7.12
<br />$
<br />13,862.64
<br />$
<br />6,931.32
<br />$ 6,931.32
<br />SAND CORDGRASS
<br />80
<br />EA
<br />$
<br />6.75
<br />$
<br />540.00
<br />$
<br />270.00
<br />$ 270.00
<br />SAW PALMETTO
<br />3,642
<br />EA
<br />$:
<br />15.16
<br />$
<br />55,212.72
<br />$
<br />27,606.36
<br />$ 27,606.36
<br />DWARF FAKAHATCHEE GRASS
<br />712
<br />EA
<br />$
<br />6.75
<br />$
<br />4,806.00
<br />$
<br />2,403.00
<br />$ 2,403.00
<br />SOD
<br />80,000
<br />SF
<br />$
<br />0.29
<br />$
<br />23,200.00
<br />$
<br />23,200.00
<br />$ -
<br />MULCH
<br />230
<br />CY
<br />S
<br />35.01
<br />$
<br />8,052.30
<br />$
<br />4,026.15 1
<br />$ 4,026.15
<br />PERIMETER IRRIGATION
<br />11
<br />LS
<br />$
<br />60,000.00
<br />$
<br />60,000.00
<br />$
<br />60,000.00
<br />$ -
<br />-
<br />$
<br />324,951.22
<br />1 $
<br />204,075.61 1
<br />$ 120,875.61
<br />TOTALS $ 2,858,693.17 $ 2,348,808.80 $ 509,884.37
<br />% OF TOTAL COMPELTE 82.16% 17.84%
<br />PROPOSED BOND AMOUNT (125%) Is 637,355.46
<br />Kiml4Hrn an s ociates, Inc.
<br />tict
<br />t
<br />Kina Husainy, P.E. = $48
<br />FL Regt175481 Y 7j *NOV 0
<br />Kimley>A-orn y�
<br />,n
<br />EXHIBIT "A" PAGE 3 OF 3
<br />ATTACHMENT 4 67
<br />ENGINEERING AND SURVEY
<br />DESCRIPTION
<br />QUANTITY UNIT
<br />UNIT COST
<br />TOTAL
<br />COMPLETE
<br />COMMON AREA AND LAKESHORE TREES
<br />ENGINEERING SERVICES
<br />1 LS
<br />$ 40,000.00
<br />DESCRIPTION
<br />QUANTITY
<br />UNIT
<br />UNIT COST
<br />1 LS
<br />TOTAL
<br />COMPLETE
<br />$ 45,000.00
<br />INCOMPLETE
<br />JAPENESE BLUEBERRY
<br />12
<br />EA
<br />$ 339.17
<br />$
<br />4,070.04
<br />$
<br />$
<br />4,070.04
<br />LIVE OAK (12'44')
<br />126
<br />EA
<br />$ 405.00
<br />$
<br />51,030.00
<br />$
<br />$
<br />51,030.00
<br />SABAL PALM (10'-20')
<br />56
<br />EA
<br />$ 295.29
<br />$
<br />16,536.24
<br />$
<br />$
<br />16,536.24
<br />SABAL PALM (8'-18')
<br />26
<br />EA
<br />$ 157.23
<br />$
<br />4,087.98
<br />$
<br />$
<br />4,087.98
<br />BALD CYPRESS (6'-7')
<br />53
<br />EA
<br />$ 104.81
<br />$
<br />5,554.93
<br />$
<br />$
<br />5,554.93
<br />BALD CYPRESS (10')
<br />72
<br />EA
<br />$ 207.52
<br />$
<br />14,941.44
<br />$
<br />$
<br />14,941.44
<br />JAPANESE PRIVET (5'-6')
<br />4S
<br />EA
<br />$ 150.00
<br />$
<br />6,750.00
<br />$
<br />$
<br />6,750.00
<br />SOUTHERN MAGNOLIA
<br />13
<br />EA
<br />$ 350.00
<br />$
<br />4,550.00
<br />$
<br />$
<br />4,550.00
<br />SYCAMORE
<br />4
<br />EA
<br />$ 331.86
<br />$
<br />1,327.44
<br />$
<br />$
<br />1,327.44
<br />RED MAPLE
<br />3
<br />EA
<br />$ 249.00
<br />$
<br />747.00
<br />$
<br />$
<br />747.00
<br />EAST PALATKA HOLLY
<br />1
<br />EA
<br />$ 250.00
<br />$
<br />250.00
<br />$ -
<br />$
<br />250.00
<br />TOTAL
<br />1
<br />$
<br />109,845.07
<br />$
<br />$
<br />109,845.07
<br />TOTALS $ 2,858,693.17 $ 2,348,808.80 $ 509,884.37
<br />% OF TOTAL COMPELTE 82.16% 17.84%
<br />PROPOSED BOND AMOUNT (125%) Is 637,355.46
<br />Kiml4Hrn an s ociates, Inc.
<br />tict
<br />t
<br />Kina Husainy, P.E. = $48
<br />FL Regt175481 Y 7j *NOV 0
<br />Kimley>A-orn y�
<br />,n
<br />EXHIBIT "A" PAGE 3 OF 3
<br />ATTACHMENT 4 67
<br />ENGINEERING AND SURVEY
<br />DESCRIPTION
<br />QUANTITY UNIT
<br />UNIT COST
<br />TOTAL
<br />COMPLETE
<br />INCOMPLETE
<br />ENGINEERING SERVICES
<br />1 LS
<br />$ 40,000.00
<br />$ 40,000.00
<br />$ 30,000.00
<br />$ 10,000.00
<br />SURVEY SERVICES
<br />1 LS
<br />$ S0,000.00
<br />$ 50,000.00
<br />$ 45,000.00
<br />$ 5,000.00
<br />SET PRM'S, PCP'S, LOT CORNERS
<br />1 LS
<br />$ 10,000.00
<br />$ 10,000.00
<br />$ -
<br />$ 10,000.00
<br />TOTAL
<br />1 $ 100,000.00
<br />$ 75,000.00
<br />$ 25,000.00
<br />TOTALS $ 2,858,693.17 $ 2,348,808.80 $ 509,884.37
<br />% OF TOTAL COMPELTE 82.16% 17.84%
<br />PROPOSED BOND AMOUNT (125%) Is 637,355.46
<br />Kiml4Hrn an s ociates, Inc.
<br />tict
<br />t
<br />Kina Husainy, P.E. = $48
<br />FL Regt175481 Y 7j *NOV 0
<br />Kimley>A-orn y�
<br />,n
<br />EXHIBIT "A" PAGE 3 OF 3
<br />ATTACHMENT 4 67
<br />
|