DEBT SERVICE SCHEDULE
<br />The following table presents the annual debt service
<br />requirements of the County for the Series 1989 Bonds:
<br />Year Ending
<br />September 304
<br />Principal
<br />Interest
<br />Total
<br />1990
<br />$ 65,000.00
<br />$ 499,359.33
<br />$ 564,359.33
<br />1991
<br />70,000.00
<br />473,755.00
<br />543,755.00
<br />1992
<br />75,000.00
<br />468,995.00
<br />543,995.00
<br />1993
<br />80,000.00
<br />463,820.00
<br />543,820.00
<br />1994
<br />85,000.00
<br />458,260.00
<br />543,260.00
<br />1995
<br />95,000.00
<br />452,310.00
<br />547,310.00
<br />1996
<br />100,000.00
<br />445,612.50
<br />545,612.50
<br />1997
<br />105,000.00
<br />438,512.50
<br />543,512.50
<br />1998
<br />115,000.00
<br />431,057.50
<br />546,057.50
<br />1999
<br />125,000.00
<br />422,835.00
<br />547,835.00
<br />2000
<br />130,000.00
<br />413,835.00
<br />543,835.00
<br />2001
<br />140,000.00
<br />404,410.00
<br />544,410.00
<br />2002
<br />150,000.00
<br />394,050.00
<br />544,050.00
<br />2003
<br />160,000.00
<br />382,950.00
<br />542,950.00
<br />2004
<br />175,000.00
<br />371,110.00
<br />546,110.00
<br />2005
<br />185,000.00
<br />358,160.00
<br />543,160.00
<br />2006
<br />200,000.00
<br />344,470.00
<br />544,470.00
<br />2007
<br />215,000.00
<br />329,670.00
<br />544,670.00
<br />2008
<br />230,000.00
<br />313,760.00
<br />543,760.00
<br />2009
<br />250,000.00
<br />296,740.00
<br />546,740.00
<br />2010
<br />265,000.00
<br />278,240.00
<br />543,240.00
<br />2011
<br />285,000.00
<br />258,630.00
<br />543,630.00
<br />2012
<br />310,000.00
<br />237,540.00
<br />547,540.00
<br />2013
<br />330,000.00
<br />214,600.00
<br />544,600.00
<br />2014
<br />355,000.00
<br />190,180.00
<br />545,180.00
<br />2015
<br />380,000.00
<br />163,910.00
<br />543,910.00
<br />2016
<br />410,000.00
<br />135,790.00
<br />545,790.00
<br />2017
<br />440,000.00
<br />105,450.00
<br />545,450.00
<br />2018
<br />475,000.00
<br />72,890.00
<br />547,890.00
<br />2019
<br />510,000.00
<br />37,740.00
<br />547,740.00
<br />Total
<br />$6,510,000.00
<br />$9,858,641.83
<br />$16,368,641.8a
<br />THE SYSTEM
<br />General
<br />The County owns and operates water and sewer systems
<br />(collectively, the "System"), which were established in 1978. The
<br />County provides water and sewer services to a portion of the
<br />County's population, with a majority of the other County residents
<br />being serviced by private wells and septic tanks and the City of
<br />Vero Beach, Florida, which operates its own water and sewer systems.
<br />17
<br />
|