Laserfiche WebLink
Table 3 <br />BUDGET ESTIMATE <br />PHASE 2 - LINER INSTALLATION FOR CELL 3 CONSTRUCTION AMENDMENT #2 <br />CLASS I LANDFILL - SEGMENT 3 EXPANSION <br />INDIAN RIVER COUNTY, FLORIDA <br />PHASE 4: CONSTRUCTION MANAGEMENT <br />ITEM <br />BASIS <br />RATE <br />QUANTITY <br />ESTIMATED <br />COST <br />A. <br />Professional Services <br />a. Senior Principal <br />Hr <br />$294.00 <br />10 <br />$2,940.00 <br />b. Principal <br />Hr <br />$274.00 <br />0 <br />$0.00 <br />c. Senior Professional <br />Hr <br />$254.00 <br />0 <br />$0.00 <br />d. Project Professional <br />Hr <br />$224.00 <br />50 <br />$11,200.00 <br />e. Professional <br />Hr <br />$198.00 <br />10 <br />$1,980.00 <br />f. Senior Staff Professional <br />Hr <br />$178.00 <br />0 <br />$0.00 <br />g. Staff Professional <br />Hr <br />$154.00 <br />0 <br />$0.00 <br />Subtotal Professional Services <br />$16,120.00 <br />B. <br />Technical/Administrative Services <br />a. Site Manager/Construction Manager Hr <br />$142.00 <br />0 <br />$0.00 <br />b. Senior Engineering Technician <br />Hr <br />$99.00 <br />0 <br />$0.00 <br />c. Engineering Technician <br />Hr <br />$83.00 <br />0 <br />$0.00 <br />d. Senior Designer <br />Hr <br />$190.00 <br />10 <br />$1,900.00 <br />e. Designer <br />Hr <br />$160.00 <br />0 <br />$0.00 <br />f. Senior Drafter/Senior CADD Operator <br />Hr <br />$145.00 <br />0 <br />$0.00 <br />g. Project Administrator <br />Hr <br />$85.00 <br />2 <br />$170.00 <br />h. Clerical <br />Hr <br />$65.00 <br />5 <br />$325.00 <br />Subtotal Technical/Administrative Services <br />$2,395.00 <br />C. <br />Indirect Expenses <br />a. Subcontractor Services <br />Each <br />$0.00 <br />1.12 <br />$0.00 <br />Subcontractor Services <br />$0.00 <br />D. <br />Direct Expenses <br />a. Lodging <br />Da <br />$150.00 <br />6 <br />$900.00 <br />b. Per Diem <br />Da <br />$55.00 <br />6 <br />$330.00 <br />c. Communications Fee <br />3% Labor <br />$0.03 <br />$18,515 <br />$555.45 <br />d. CADD Computer System <br />Hr <br />$15.00 <br />10 <br />$150.00 <br />e. Vehicle Rental & Fuel <br />Da <br />$150.00 <br />30 <br />$4,500.00 <br />f. 8"x11" Photocopies <br />Each <br />$0.09 <br />0 <br />$0.00 <br />g. CADD Drawings <br />Each <br />$3.00 <br />0 <br />$0.00 <br />Subtotal Reimbursables <br />$6,435.45 <br />TOTAL ESTIMATED BUDGET: PHASE 4 <br />$24150.45 <br />