Laserfiche WebLink
Exhibit B <br />Fee Breakdown <br />, Description <br />1 • Project Management <br />I Total Laborl <br />Labor Costsl <br />Direct Costs <br />M. tenals)l <br />Total Costs, <br />1.1 Kickoff Meeting (2 hours, in-person) <br />110 <br />$22,880 <br />$4,140 <br />$27,020 <br />1.2 Progress Meetings (20, 1 hour each, virtual) <br />74 <br />$20,800 <br />$0 <br />$20,800 <br />1.3 Schedule Management <br />166 <br />$37,700 <br />$0 <br />$37,700 <br />1.4 General Project Management <br />526 <br />$105,900 <br />$0 <br />$105,900 <br />Subtotal 1 I Project Management <br />876 <br />$187,280 <br />$4,140 <br />$191,420 <br />2 Build the Vision <br />2.1 Initial Data Request and Review <br />152 <br />$32,880 <br />$0 <br />$32,880 <br />2.2 Conduct IWMP Chartering Workshop and Facility Walkthrough <br />134$33,180 <br />$6,480 <br />$39,660 <br />2.3 Strategic Goals And Objectives Follow-up Workshop (2 hours, in-person) <br />76 <br />$20,120 <br />$5,520 <br />$25,640 <br />2.4 Draft IWMP Module 1: Visioning <br />121 <br />523,830 <br />$8,360 <br />$32,190 <br />Subtotal Build the Vision <br />483 <br />$110,010 <br />$20,360 <br />$130,370 <br />3 Evaluate Existing System Performance <br />3.1 Detailed Desktop Data Review <br />79 <br />$16,560 <br />$0 <br />$16,560 <br />3.2 Vertical Asset Capacity Assessment <br />68 <br />$13,800 <br />$0 <br />$13,800 <br />3.3 System Modeling / Linear Asset Capacity Assessment <br />1,692 <br />$308,400 <br />$35,300 <br />$343,700 <br />3.4 Asset Management and Condition Assessment <br />2,774 <br />$576,880 <br />$60,590 <br />$637,470 <br />3.5 Resilience Coordination Workshop (2 hours, in-person) <br />108 <br />$23,680 <br />$2,360 <br />$26,040 <br />3.6 Staffing Capacity Assessment Workshop (2 hours, in-person) <br />104 <br />$28,600 <br />$2,770 <br />$31,370 <br />3.7 Existing System Performance Summary <br />28'$67750 <br />$4,570 <br />$72,320 <br />Subtotal 3 Evaluate Existing System Performance <br />5,114 <br />$1,035,670 <br />$105,590 <br />$1,141,26 <br />4 Engage Community Stakeholders <br />4.1 Review of Communication Efforts and Tools <br />78 <br />$14,420 <br />$2,840 <br />$17,260 <br />4.2 Develop Community Analytics Profile <br />38 <br />$7,100 <br />$0 <br />$7,100 <br />4.3 Conduct Communications Goal Setting and Stakeholder Identification Workshop (2 hours, in-person) <br />104 <br />$21,320 <br />$4,000 <br />$25,320 <br />4.4 Public Involvement Meetings <br />352 <br />$62,330 <br />$19,430 <br />$81,760 <br />4.5 Draft IWMP Module 3 - Stakeholder Engagement <br />91 <br />$18,290 <br />$0 <br />$18,290 <br />4.6 Collateral Development <br />448 <br />$77,920 <br />$0 <br />$77,920 <br />4.7 Project Website Development and Maintenance <br />300 <br />$56,960 <br />$0 <br />$56,960 <br />Subtotal 41 Engage Community Stakeholders <br />1,411 <br />$258,340 <br />$26,270 <br />$284,610 <br />4 Evaluate Alternative Solutions <br />5.1 Growth Projections <br />128 <br />$24,800 <br />$0 <br />$24,800 <br />5.2 Level of Service Updates <br />68 <br />$13,800 <br />$0 <br />$13,800 <br />5.3 Drinking Water Supply and Treatment Alternatives Development <br />319 <br />$62,810 <br />$2,230 <br />$65,040 <br />5.4 Drinking Water Treatment & Concentrate Alternatives Development <br />319$62.810 <br />$2,230 <br />$65,040 <br />5.5 Septic -to -Sewer Conversion Planning <br />90 <br />$17,500 <br />$0 <br />$17,500 <br />5.6 Collection System Alternatives Development <br />307 <br />$58,610 <br />$2,320 <br />$60,930 <br />5.7 Wastewater Treatment & Effluent Management Alternatives Development <br />389 <br />$77,310 <br />$3,000 <br />$80,310 <br />5.8 One Water Integrated Alternatives Development <br />331 <br />$67,010 <br />$3,990 <br />$71,000 <br />Subtotal 5 1 Evaluate Alternative Solutions <br />1,951 <br />$384,650 <br />$13,770 <br />$398,420 <br />6 Develop Solutions and Schedule <br />6.1 Prioritization <br />130 <br />$27,220 <br />$3,710 <br />$30,930 <br />6.2 Capital Planning <br />236 <br />$60,440 <br />$4,900 <br />$65,340 <br />6.3 Alternative Funding <br />124 <br />$28,100 <br />$5,490 <br />$33,590 <br />6.4 Draft IWMP Module 9: Solutions and Schedule <br />117 <br />$22,850 <br />$0 <br />$22,850 <br />Subtotal Develop Solutions and Schedule <br />607 <br />$138,610 <br />$14,100 <br />$152,710 <br />7 Implement & Measure Success <br />7.1 Internal Digital IWMP Platform Development <br />364 <br />$88,830 <br />$12,250 <br />$101,080 <br />7.2 Customer Satisfaction Web Survey <br />71 <br />$15,500 <br />$0 <br />$15,500 <br />7.3 Draft IWMP Module 10: Implement and Measure Success <br />113 <br />$21,170 <br />$"$21,170 <br />7.4 Compile and Deliver IWMP <br />168 <br />$35,160 <br />$4,140 <br />$39,300 <br />Subtotal 7 Implement and Measure Success <br />716 <br />$160,66 <br />$16,390 <br />$177,050 <br />Total with 30% <br />Owner's <br />Allowance <br />