Laserfiche WebLink
Sale 4 had a much larger building envelope of 0.92 acres and was adjusted <br />downward by $287,559 or $19 SF. (No explanation for the site size adjustment was <br />provided.) Sales 1 and 2 had similar frontage along the ocean as the subject. Sale 3 <br />had 87 FF and was adjusted upward at $20,000 per front foot or $260,000. Sale 4 <br />had 121 front feet and was adjusted downward by $420,000. <br />The comparables were adjusted for construction quality at $100 SF of living area. <br />Sale 1 was not adjusted. Sale 2 was considered very good. quality construction and <br />was adjusted downward by $301,200. Sale 3 was considered similar in quality and <br />received no adjustment. Sale 4 was considered to be very good quality construction <br />and was adjusted downward by $414,300. <br />The comparable sales were adjusted for effective age. The subject was assigned an <br />effective age of 10 years. (It is noted that this was inconsistent with the PRC which <br />showed the subject had an effective age of 23 years. The comparables were <br />adjusted based on the use of a 10 year effect age for the subject.) This resulted in <br />an upward adjustment to Sale 1 of $1,260,000. No adjustment was applied to Sale <br />2. An upward adjustment was applied to Sale 3 of $450,800 and an upward <br />adjustment to Sale 4 of $1,000,000. The adjustment was based on 2% of the sale <br />price of the comparable for a difference of five years. or greater. <br />The comparables were adjusted for the difference in bathrooms at $50,000 per <br />bathroom. The comparables were adjusted at $300 SF for the difference in living <br />area. This resulted in an upward adjustment to Sale 1 of $202,500, Sale 2 of <br />$419,100, a downward adjustment to Sale 3 of $151,200 and an upward adjustment <br />to Sale 4 of $79,800. <br />After adjustments, including the cost of sale adjustment, (which was deducted from <br />the recorded sale price not the adjusted sale price) the comparables indicated a <br />range from $4,196,936 to a high of $4,373,253 and.$868 SF to $1,452 SF. The <br />weighted average of the 4 sales was reported at $4,257,535 and at $1,158 SF. The <br />PA testified that the conclusion of just value was based on a weighted average with <br />most weight given to Sale 1 (50%), Sale 2 (25%), Sale 3 (15%) and Sale 4 (10%). <br />This supported the PA's estimate of just value. <br />Summary of evidence presented by the petitioner: <br />The petitioner requested a market (just) value for the property at $3,525,000. The <br />petitioner testified that the house was built in 1968 and (per the PRC) shows an <br />effective year built of 2000, which would indicate an effective age of 24 years. <br />Page 3 <br />2024-162 Page 4 of 8 <br />-77- <br />