iw-
<br />00
<br />r. -
<br />C:) 0
<br />�c
<br />Table No.4, cont. Long Range Beach Erosion Control Budget Program - Estimated Plan Costs
<br />Prepared bv: Indian River County - Public Works naanarlmant - Cnastal Frxrinaarinn nivininn
<br />Note: Costs Based on - 50% State, 50% Local Contribution
<br />0
<br />FY03 04
<br />0r
<br />Description
<br />Federal
<br />State
<br />Local
<br />Total.
<br />I Federal
<br />State
<br />Local
<br />Toter
<br />Total Cost
<br />Cox"" Ehments
<br />Beach ProlUes
<br />25,000
<br />25,000
<br />80,000
<br />50,000
<br />50,000
<br />100,000
<br />300,000
<br />Aerial Photography
<br />15,000
<br />15,000
<br />30,000
<br />30,000
<br />30,000
<br />80,000
<br />150,000
<br />Sand search Investigation
<br />100,000
<br />Ecomonic Analysis - Beach Preservation District
<br />75,000
<br />Sear 1- Feeder Beach FrOP '
<br />Design (80cy/fl X 7,0MR.) - msrlmum volume allowed
<br />100,000
<br />Permitting
<br />50,000
<br />Construction
<br />4,480,000
<br />Monitoring
<br />25,000
<br />25,000
<br />.. soma
<br />125,000
<br />125,000
<br />000
<br />575,000
<br />t3ealor Z • F �gpch Prof Rt t_R17
<br />Design (40cy/fl X 8,000ft.)
<br />150,000
<br />Pwfftftg
<br />50,000
<br />Construction
<br />.
<br />1,920,000
<br />Monitoring
<br />25,000
<br />25,000
<br />..; ,:10,000
<br />125,000
<br />125,000
<br />250,000
<br />575,000
<br />Sector 3 - Satish Radiation R37 -R44 8, 01410e MRIML
<br />Design - Bch.Res.(40cy/ft X 7,00011.) d Dune Mabd. (10cy/ft X 3,000ft.)
<br />414,000
<br />Permitting
<br />-
<br />125,000
<br />Construction - Restoration Project
<br />2,888,000
<br />Construction - Dorm Mabd.
<br />288,000
<br />Monitoring
<br />30,000
<br />30,000
<br />.:. 80 000
<br />150,0001
<br />150,000
<br />300 Od0
<br />820,000
<br />lector 4 • NsJwW ft" Oaft rb AoO •
<br />Stator 5 • pap a assah ReebhStpt Project R77-RpQ
<br />500,000
<br />Design (40ay/ft X 9,000R.)
<br />Permitting
<br />-
<br />75,000
<br />Construction
<br />3,458,000
<br />Monitoring
<br />30,000
<br />30,000
<br />80,080
<br />150,000
<br />150,000
<br />` .300,0001
<br />580,000
<br />Soft A - Wool Saudi Poky to Aa11mt R ed)
<br />Sesta 7 - 9aach RestorOm Pro eot R100 -R107
<br />Design - Structure(s) 6 (10cy/11 X 7,0008 )
<br />250,000
<br />Permitting
<br />-
<br />50,000
<br />Construction
<br />-
<br />_
<br />1,500,000
<br />Monitoring
<br />37,500
<br />37,500
<br />75.0"1
<br />125,000
<br />125,000
<br />¢50,000
<br />425,000
<br />Sector 8 - NeWral Beads P No Action R ed)
<br />r
<br />rt r
<br />TOTAL:
<br />IS 187,500111
<br />187,5001$_1?5,0061
<br />IS
<br />755,000 I
<br />S 755,000
<br />s 1,810,000
<br />119,478,000
<br />Note: Costs Based on - 50% State, 50% Local Contribution
<br />0
<br />
|