|
r BOOK
<br />PRELIMINARY ESTIMATION PROJECT COST
<br />SEBASTIAN WATER ASSESSMENT PROJECT -PHASE 26
<br />INDIAN RIVER PROJECT # UW -97 -11 -DS
<br />WIP # 475-000-169-348.00
<br />loo
<br />ITEMS ESTIMATED ESTIMATED UNIT PRICE SUBTOTAL
<br />QUANTITY UNIT ($) ($)
<br />MOBILIZATION 1 UNIT $60,000.00 $60,000.00
<br />DIP POLYWRAP 1150 L.F. $0.70 $805.00
<br />12" DIP WM CLASS 350 200 L.F. $18.00 $3,600.00
<br />12" PVC WM 1450 L.F. $16.00 $23,200.00
<br />8" DIP WM CLASS 350 140 L.F. $16.00 $2,240.00
<br />8" PVC WM 1310 L.F. $14.00" $18,340.00
<br />6" DIP WM CLASS 350 750 L.F. $12.00 $9,000.00
<br />6" PVC WM 46770 L.F. $9.00 $420,930.00
<br />4" DIP WM CLASS 350 60 L.F. $8.00 $480.00
<br />4" PVC WM 3770 L.F. $7.00 $26,390.00
<br />12" GV 1 UNIT $1,200.00 $1,200.00
<br />8" GV 2 UNIT $800.00 $1,600.00
<br />6" GV 55 UNIT $500.00 $27,500.00
<br />4" GV 11 UNIT $400.00 $4,400.00
<br />FHA 38 UNIT $1,800.00 $68,400.00
<br />2" BLOWOFF VALVE 1 UNIT $300.00 $300.00
<br />12" X 10" WET TAP WNALVE 1 UNIT $7,000.00 $7,000.00
<br />12" X 6" WET TAP WNALVE 3 UNIT $3,000.00 $9,600.00
<br />12" X 4" WET TAP WNALVE 1 UNIT $2,500.00 $2,500.00
<br />1" SHORT SINGLE SVC 72 UNIT $325.00 $23,400.00
<br />1" LONG SINGLE SVC 76 UNIT $430.00 $32,680.00
<br />1.5" DUAL SHORT SVC 155 UNIT $425.00 $65,875.00
<br />1.5" DUAL LONG SVC 146 UNIT $550.00 $80,300.00
<br />FITTINGS 15 TON $5,000.00 $75,000.00
<br />JUMPER 3 UNIT $1,000.00 $3,000.00
<br />DRIVEWAY BORES 240 UNIT $360.00 $86,400.00
<br />RESTORE ASPHALT PAVEMENT 3250 L.F. $30.00 $97,500.00
<br />OVERLAY ASPHALT INTERSECTION 105000 S.F. $1.25 $131,250.00
<br />RESTORE CONC DRIVEWAY 600 L.F. $10.00 $6,000.00
<br />SOD 54450 L.F. $2.50 $136,125.00
<br />SEED & MULCH 600 L.F. $0.50 $300.00
<br />SUB -TOTAL $1,424,715.00
<br />NON -ASSESSABLE COST $23,550.00
<br />ADJUSTED COST '��L� �a /li(N ��✓
<br />1,401,165.00
<br />10% CONTINGENCY $140,116.50
<br />ESTIMATED CONSTRUCTION COST 1,541,281.50
<br />ENGINEERING, SURVEY &CONST. ADMIN %Q / /�►��//� �j �f 3 3 $150,000.00
<br />ESTIMATED ADMINISTRATIVE EXPENSES / / �S, / /� $23,000.00
<br />ESTIMATED TOTAL ASSESSMENT COST ` ,f �J 11,714,281.50
<br />TOTAL ASSESSABLE SQUARE FOOTAGE r Ol % �/ 8,229,895
<br />ASSESSMENT COST PER SQUARE FOOT 2082993
<br />$0.
<br />-d�
<br />� � I
<br />THE FULL ASSESSMENT ROLL IS ON FILE
<br />IN THE OFFICE OF THE CLERK TO THE BOARD
<br />August 11, 1998
<br />56
<br />
|