Laserfiche WebLink
Indian River County Department of Utilities <br />LABOR COST ESTIMATE FROM CONTRACTOR'S BID ITEM LIST <br />BLUE GOOSE CONSTRUCTION <br />Project : VISTA ROYALE GALVANIZED WATER MAIN AND SERVICESREPLACEMENT <br />Date: 9/3/2015; UCP 4120; WI.P 47123536-044699-15514 <br />Blue Goose LABOR COST <br />MATERIAL COST <br />Bid <br />Item No. <br />Bid Item <br />Description _ <br />Estimated <br />Quantity <br />Unit of <br />Measure <br />Labor Unit <br />Price <br />Total Labor <br />Price <br />4aterial UnTotal <br />Price <br />Material <br />Price <br />71 <br />Mobilization, Demobilization, MOT <br />1.0 <br />% <br />0.10 <br />$5,181.90 <br />07a30 <br />Install 2" HDPE Blue Stripe Directional Drill <br />(DRIincluding fusion of pipe and fittings Water <br />300.0 <br />LF <br />$33.35 <br />510,005.00 <br />54.87 <br />51,461.00 <br />O1 bInstall <br />4" Blue PVC Water Main <br />100.0 <br />LF <br />55.50 <br />$550.00 <br />$2.81 <br />5281.00 <br />07a(DR11) <br />Install 4" HDPE Blue Stripe Directional Drill <br />including fusion of pipe and fittings <br />700.0 <br />LF <br />$33.35 <br />$23,345.00 <br />54.87 <br />53,409.00 <br />09 <br />Install Mechanical Restrained Joint DI Fittings <br />0.5 <br />TON <br />$4,100.00 <br />$2,050.00 <br />$3,500.00 <br />51,750.00 <br />16a <br />Install 3" Wet Tap w/gate valve <br />2.0 <br />EA <br />5900.00 <br />$1,800.00 <br />51,200.00 <br />52,400.00 <br />19a <br />Install 4" GV&B <br />2.0 <br />EA. <br />$85.00 <br />5170.00 <br />5295.74 <br />5591.48 <br />23 <br />Test Holes / Potholes <br />20.0 <br />EA. <br />5250.00 <br />55,000.00 <br />29a <br />Fill, pressure test, chlorinate and flush water <br />main <br />1,100.0 <br />LF <br />$1.50 <br />51,650.00 <br />$100.00 <br />5100.00 <br />30c <br />Take Bacterial Sample/Deliver to Lab <br />10.0 <br />EA <br />$150.00 <br />51,500.00 <br />65 <br />Sawcut, Remove and Dispose of Asphalt <br />Pavement <br />1.0 <br />TON <br />$30.00 <br />$30.00 <br />66a <br />Install Asphalt Cement Type S-1 Over Compacted <br />Base <br />1.0 <br />TON <br />560.00 <br />560.00 <br />570.00 <br />570.00 <br />67b <br />Remove, Dispose of and Replace Rock Base <br />Course <br />1.0 <br />TON <br />$20.00 <br />$20.00 <br />$8.00 <br />58.00 <br />67cSubgrade <br />Remove, Dispose eland Replace Stabilized <br />1.0 <br />TON <br />$14.00 <br />514.00 <br />$8.00 <br />58.00 <br />86a <br />Lawn Restoration (Topsoil and Sod) <br />2500 <br />SY <br />$2.25 <br />$5,625.00 <br />51.50 <br />$3,750.00 <br />Subtotal <br />Subtotal Water System Labor and Materials <br />551,819.00 <br />$13,828.48 <br />70 <br />Record Drawings per IRCDUS Standards <br />1 <br />LS <br />$3,000.00 <br />Subtotal <br />Subtotal Water System Labor, Mob., Demob., <br />Materials, & Permitting <br />560,000.90 <br />513,828.48 <br />Force <br />Account <br />IRCDUS Contingency Account <br />1 <br />EA <br />56,000.09 <br />51,382.85 <br />S u bTota I <br />566,000.99 <br />515,211.33 <br />**TOTAL 581,212.32 <br />ATTACHMENT 1 <br />