|
Indian River County 1 Impact Fee Update Study
<br />Table 11-9
<br />Calculated Correctional Facilities Impact Fee Schedule
<br />LUC
<br />.
<br />Land Use Impact
<br />- Unit
<br />'
<br />RESIDENTIAL:. -. -
<br />Functional ' Total i Current
<br />er ; Admin Percent
<br />Resident Impact Fee per],
<br />Functional l Fee !1 Impact Adopted '1
<br />Coefficientl'I ' X31 t i !, rn ;' Change )
<br />Izl a
<br />Resident _,1 _ _ ,. Fee i. Fee l.
<br />-. _
<br />210
<br />Single Family Detached
<br />- Less than 1,500 sf
<br />du
<br />1.40
<br />$260.74
<br />$6.52:
<br />. $267.26
<br />$154.78
<br />72.7%
<br />- 1,500 to 2,499 sf
<br />du
<br />L52
<br />5283.08
<br />$7.08.
<br />. 5290.16
<br />5174.25
<br />66.5%
<br />• 2,500 sf or greater
<br />du
<br />1.69
<br />5314.75
<br />57.87
<br />$322.62
<br />5188.60
<br />71.1%
<br />220
<br />Multi-Family/Accessory Unit
<br />du
<br />0.84
<br />5156.44
<br />53.91
<br />5102.50
<br />56.4%
<br />:5160.35
<br />240
<br />Mobile Home/RV
<br />(Tied Down)
<br />du
<br />0.98
<br />$182.52
<br />$4.56
<br />• $187.08
<br />$126.08
<br />48.4%
<br />•TRANSIENT, ASSISTED, GROUP: .. _
<br />..
<br />-.
<br />310
<br />Hotel
<br />room
<br />0.65
<br />5121.06
<br />53.03
<br />` 5124.09
<br />5101.48
<br />22.3%
<br />320
<br />Motel
<br />room
<br />0.60
<br />5111.74
<br />52.79
<br />$11453
<br />5101.48
<br />12.9%
<br />252/620
<br />Assisted Care Living Facility
<br />(ACLF)/Nursing
<br />Home
<br />bed
<br />0.92
<br />5171.34
<br />54.28
<br />$175.62
<br />5109.68
<br />60.1%
<br />OFFICE & FINANCIAL - -
<br />-
<br />720
<br />Medical Office/Clinic 10,WOsf or less
<br />1,000 sf
<br />1.14
<br />5212.31
<br />55.31
<br />-$217.62
<br />$190.65
<br />14.1%
<br />Medical Office/Clinic greater than 10,000 sf
<br />1,003 sf
<br />1.66
<br />5309.16
<br />$7.73
<br />.$316.89
<br />$190.65
<br />66.2%
<br />911
<br />Bank/Savings Walk -In
<br />1,000 sf
<br />2.23
<br />$415.32
<br />510.38.
<br />$425.70
<br />5217 30
<br />95.996
<br />912
<br />Bank/Savings Drive -In
<br />1,000 sf
<br />2.28
<br />5424.63
<br />S10.62
<br />$435.25
<br />5178.35
<br />144.0%
<br />710
<br />General Office
<br />1,000 sf
<br />1.00
<br />5186.24
<br />54.66
<br />5190.90
<br />5156.83
<br />2L7%
<br />760
<br />Research & Development Center
<br />1,000 sf
<br />0.85
<br />5158.30
<br />53.96
<br />_. 5162.26
<br />$83.03
<br />95.4%
<br />.�... :INDUSTRIAL•
<br />..._ ... ... ....,...
<br />140
<br />Manufacturing
<br />1,000 sf
<br />0.50
<br />$93.12
<br />52.33
<br />595.45
<br />$56.38
<br />69.3%
<br />150
<br />Warehousing
<br />1,000 sf
<br />0.28'x:.
<br />$52.15
<br />51.30
<br />.553.45
<br />543.05
<br />24.2%
<br />151
<br />Mini -Warehouse
<br />1,000 sf
<br />0.06
<br />?S' 511.17
<br />$0.28
<br />.$11.45
<br />58.20
<br />39.6%
<br />110
<br />General light Industrial
<br />1,000 sf
<br />t
<br />40:69
<br />5128.51
<br />53.21
<br />$13L72
<br />$76.88
<br />71.3%
<br />n/a
<br />Concrete Plant
<br />acre
<br />Ai:: l':$5
<br />5288.67
<br />$7.22
<br />$295.89
<br />5169.13
<br />74.9%
<br />n/a
<br />Sand Mining
<br />acre
<br />'cm: V 0.20
<br />c:v.. $37.25
<br />$0.93
<br />$3&18
<br />521.53
<br />77.3%
<br />_.._
<br />RETAIL - .. -
<br />_.
<br />.
<br />820
<br />Retail
<br />1,000gsfai
<br />*:1t 2.37
<br />'.$441.39
<br />511.03
<br />$452.42
<br />5319.80
<br />41.5%
<br />944/946
<br />Gasoline/Service Station with or w/o Car Wash
<br />fuel pos}A
<br />1.91
<br />$355:72
<br />$8.89
<br />.$364.61
<br />5192.70
<br />89.2%
<br />841
<br />New/Used Auto Sales
<br />1,000 ifs.
<br />t,, 1.47
<br />$273:77;
<br />56.84
<br />5280.61
<br />5190.65
<br />47.2%
<br />932
<br />Restaurant
<br />11000sf'
<br />iC 6.78
<br />is 51,262.71
<br />;$'.531.57
<br />$1,294:28
<br />$821.03
<br />57.6%
<br />934
<br />Fast Food Rest. w/Drive-Thru ..4tz.•
<br />1,000 sf
<br />N:Thl &90..
<br />51,657.54
<br />'S41.44
<br />$1,698.98
<br />5884.58
<br />92.1%
<br />850
<br />Supermarket %K.%
<br />LL000sf
<br />`1;;33.2:05
<br />5381.79
<br />59.54
<br />$39L33
<br />5227.55
<br />72.096
<br />942
<br />Automobile Repair/Body Shop VVi
<br />*7'1,000 sf
<br />\1:50
<br />$279.36
<br />56.98
<br />$286.34
<br />571.75
<br />299.1%
<br />947
<br />Self -Service Car Wash '
<br />service bay
<br />0.87
<br />5162.03
<br />54.05
<br />$166.08
<br />5211.15
<br />-2L3%
<br />853
<br />Convenience Marketw/Gas Pumps
<br />441,003 sf IN
<br />¢?.;v?q„ 5.83
<br />C:t*. 51,085.78
<br />527.14
<br />$1,112.92
<br />5474.58
<br />134.5%
<br />890
<br />Furniture Store- [ cp`i,�
<br />1;000 sf
<br />2:'0.23
<br />'( $42.84
<br />51.07
<br />$43.91
<br />$35.88
<br />22.4%
<br />RECREATIONAL: -
<br />-
<br />430
<br />Golf Course vt::`S. `»
<br />holef.49.
<br />V 1.08
<br />:4 5201.14
<br />$5.03
<br />$206.17
<br />5273.68
<br />-24.7%
<br />492
<br />Racquet Club/Health Club/Dance StUdiO?b k?31
<br />$575.48
<br />514.39
<br />$589.87
<br />5265.48
<br />122.2%
<br />1,000 sf.3it:,
<br />3.09
<br />412
<br />County Park 4,'r':\ ck-..=•
<br />acre N
<br />4, 0.20
<br />537 25
<br />$0.93
<br />_ $3&18
<br />$17.43
<br />119.0%
<br />491
<br />Tennis Court . Adis= :.. X k4 . stt2court
<br />3.16
<br />5588.52
<br />514.71
<br />:5603.23
<br />5259.33
<br />132.6%
<br />420
<br />Marina .s--ainett, ,
<br />berthikz.
<br />Y'-1 0.19
<br />535.39
<br />$0.88
<br />$36.27
<br />517.43
<br />108.1%
<br />GOVERNMENTAL
<br />732
<br />Post Office WS`. '?tc, '\.
<br />, 1,000 sf
<br />1.62
<br />$301.71
<br />$7.54
<br />- 5309.25
<br />5198.85
<br />55.5%
<br />590
<br />Library =, \?;\, 'S
<br />''411,000sf
<br />1.76
<br />$327.78
<br />58.19
<br />- $335.97
<br />$192.70
<br />74.3%
<br />733
<br />Government Office Complex\ 't'::.
<br />‘1.,000 sf
<br />1.39
<br />5258.87
<br />56.47
<br />.$265.34
<br />5151.70
<br />74.9%
<br />MISCEUANEOUS: - -
<br />-- - `
<br />565
<br />Day Care Center?, Y,*
<br />1,000 sf
<br />0.89
<br />$4.14
<br />5169.89
<br />5112.75
<br />50.7%
<br />5165.75
<br />610
<br />Hospital `."2.s'. .C:°.'{
<br />1,000 sf
<br />1.37
<br />5255.15
<br />56.38
<br />$26L53
<br />5175.28
<br />49.2%
<br />640
<br />Veterinary Clinic r "1
<br />1,000sf
<br />2.54
<br />5473.05
<br />511.83
<br />$484.88
<br />5182.45
<br />165.8%
<br />560
<br />Church �c fi-
<br />1,000 sf
<br />0.51
<br />$94.98
<br />52.37
<br />597.35
<br />559.45
<br />63.8%
<br />444
<br />Movie Theater w/Matinee
<br />screen
<br />5.98
<br />$1,113.72
<br />527.84.
<br />51,14156
<br />$948.13
<br />20.4%
<br />520
<br />Elementary School (Private K-5)
<br />student
<br />0.06
<br />$11.17
<br />$0.28
<br />' $11.45
<br />510.25
<br />11.7%
<br />522
<br />Middle School
<br />(Private, 6-8)
<br />student
<br />. 0.07
<br />513.04
<br />50.33
<br />513.37
<br />510.25
<br />30.4%
<br />530
<br />High School (Private,
<br />9-12)
<br />student
<br />0.08
<br />514.90
<br />50.37
<br />$15.27
<br />$13.33
<br />14.6%
<br />540/550
<br />University/Junior College with 7,500 or fewer students
<br />student
<br />0.10
<br />$18.62
<br />50.47
<br />511.28
<br />69.2%
<br />$19.09
<br />n/a
<br />Fire Station
<br />1,000sf
<br />0.63
<br />$117.33
<br />52.93.
<br />.5120.26
<br />570.73
<br />70.0%
<br />Note: gsf = gross square feet
<br />(1) Functional resident coefficients from Appendix A, Table A-12 for residentia and lodging land uses and Table A-15 for non-residential land uses.
<br />(2) Proposed impact fee determined by multiplying the net impact cost per functional resident (Table II -8) by the functional resident coefficient (Item 1)
<br />for each land use.
<br />. - (3) Fee per functional resident (Item 2) multiplied by 2.5% to determine the administrative fee.
<br />(4) Sum of fee per functional resident (Item 2) and administrative fee (Item 3).
<br />(5) Source: Indian River County; fees shown include a 2.5% administrative fee; fees are currently suspended
<br />(6) Percent change from the current adopted rates (Item 5) to the total impact fee (Item 4)
<br />Tindale -Oliver & Associates, Inc.
<br />January 2014
<br />Indian River County
<br />20 Impact Fee Update Study
<br />
|