|
DATE : 06 / 09 / 08
<br /> FEC FILE : 10 . 2
<br /> TYPE : IV
<br /> CLASS : III
<br /> FLORIDA EAST COAST RAILWAY NO . OF DAYS : 14
<br /> OFFICE OF THE GENERAL MANAGER AAR / DOT # : 273108M
<br /> OF SIGNALS AND COMMUNICATIONS MILE POST : 223 + 4730 '
<br /> Project Type : FDOT
<br /> ESTIMATED COST FOR HIGHWAY CROSSING WARNING DEVICES AT 53rd STREET Vero Beach .
<br /> This estimate should be considered void after one ( 1 ) year .
<br /> MATERIAL UNIT COST UNITS TOTAL COST
<br /> GATE ASSEMBLIES $ 7 , 479 . 00 6 EA . $ 44 , 874 . 00
<br /> GATES $ 500 . 00 6 EA . $ 3 , 000 . 00
<br /> GATE FOUNDATIONS $ 575 . 00 6 EA . $ 3 , 450 . 00
<br /> ADDITIONAL FLASHING LIGHTS $ 1 , 486 . 00 2 EA . $ 2 , 972 . 00
<br /> HIGHWAY BRIDGE 60 ' $ 42 , 130 . 00 1 EA . $ 42 , 130 . 00
<br /> CANTILEVER FOUNDATIONS $ 2 , 350 . 00 2 EA . $ 4 , 700 . 00
<br /> 6 ' X 6 ' & 41X4 ' WIRED CASE , WITH HXP - $ 128 , 250 . 00 1 EA . $ 128 , 250 . 00
<br /> GENERATOR CASE W/ TRANSFER SWITCH $ 2 , 870 . 00 1 EA . $ 2 , 870 . 00
<br /> BATTERY BOX $ 675 . 00 2 EA . $ 1 , 350 . 00
<br /> BATTERIES , SAFT SPL250 $ 223 . 00 60 EA . $ 13 , 380 . 00
<br /> MISC . GROUND MATERIAL $ 3 , 115 . 71 1 PKG . $ 3 , 115 . 71
<br /> CONDUIT & DIRECTIONAL BORE $ 45 . 00 200 FT . $ 9 , 000 . 00
<br /> CABLE $ 14 , 400 . 00 1 PKG .
<br /> $ 14 , 400 . 00
<br /> MISCELLANEOUS RELAY EQUIPMENT $ 1 , 120 . 00 1 PKG . $ 1 , 120 . 00
<br /> POWER SERVICE $ 1 , 800 . 00 1 EA . $ 1 , 800 . 00
<br /> MONITORING EQUIPMENT $ 16 , 485 . 00 1 PKG . $ 16 , 485 . 00
<br /> SANITATION & DISPOSAL $ 1 , 500 . 00 1 PKG . $ 1 , 500 . 00
<br /> FREIGHT & HANDLING $ 73 , 224 . 00
<br /> TAX Q 6 . 5 % X19 , 038 . 00
<br /> TOTAL MATERIALS $ 386 , 658 . 71
<br /> EXCAVATING EQUIPMENT PER DAY $ 181 . 00 14 DAYS $ 2 , 534 . 00
<br /> EQUIPMENT RENTAL PER DAY $ 125 . 00 14 DAYS $ 1 , 750 . 00
<br /> FOREMAN ' S TRUCK PER DAY $ 35 . 00 14 DAYS $ 490 . 00
<br /> GANG TRUCK PER DAY $ 63 . 00 14 DAYS $ 882 . 00
<br /> SUPERVISORS TRUCK PER DAY $ 35 . 00 14 DAYS $ 490 . 00
<br /> EQUIPMENT TOTAL $ 6 , 146 . 00
<br /> ENGINEERING $ 8 , 500 . 00 1 $ 8 , 500 . 00
<br /> ENGINEERING TOTAL $ 8 , 500 . 00
<br /> CONSTRUCTION SUPERVISION $ 366 . 00 14 DAYS $ 5 , 124 . 00
<br /> LABOR ADDITIVE $ 2 , 854 . 00
<br /> SUPERVISION TOTAL $ 7 , 978 . 00
<br /> LABOR PER DAY $ 1 , 224 . 57
<br /> $ 17 , 144 . 00
<br /> NUMBER OF DAYS 14
<br /> LABOR ADDITIVE $ 10 , 005 . 00
<br /> TOTAL LABOR $ 27 , 149 . 00
<br /> GANG EXPENSES PER DAY $ 602 . 00
<br /> NUMBER OF DAYS 14
<br /> TOTAL GANG EXPENSES $ 8 , 428 . 00
<br /> SUB - TOTAL
<br /> $ 4441859 . 71
<br /> CONTINGENCIES 5 % $ 22 , 243 . 00
<br /> TOTAL
<br /> $ 467 , 100 . 00
<br /> 273108M.xls
<br />
|