|
Period Ending: August 31 , 2006
<br /> Central Region Waste Water Treatment Plant Expansion Estimate No.: Twenty-one (21 ) - Final
<br /> Indian River County Bid No: 7029 Date: December 31 , 2006
<br /> Indian River County, Florida Partial Completion Date: N/A
<br /> Indian River Industrial Contractors Substantial Completion Date: 7/31/2006
<br /> P. 0. BOX 23086 Contract Compl. Date: 7/31/2006
<br /> Jacksonville, FL 32241-3086
<br /> WORK COMPLETED
<br /> TOTAL THIS VALUE VALUE
<br /> DESCRIPTION QUANTITY UNIT COST VALUE PREVIOUS ESTIMATE TOTAL COMPLETED UNCOMPLETED
<br /> DIVISION 1 - GENERAL REQUIREMENTS
<br /> 1. Payment / Performance Bond 1 LS 30,000.00 30,000.00 100% 0% 100% 30,000.00 0.00
<br /> 2. Special Insurances 1 LS 15,000.00 15,000.00 100% 0% 100% 15,000.00 0.00
<br /> 3. Mobilization 1 LS 76,500.00 76,500.00 100% 0% 100% 76,500.00 0.00
<br /> 4. Demobilization 1 LS 3,500.00 3,500.00 100% 0% 100% 3,500.00 0.00
<br /> 5. Building Permit Fees (Allowance) 1 LS 15,000.00 15,000.00 100% 00/0 100% 15,000.00 0.00
<br /> 6. Startup / Test Plant 1 LS 2,000.00 2,000.00 100% 0% 100% 2,000.00 0.00
<br /> 7. General Conditions 15 Mos 32,500.00 487,500.00 100% 0% 100% 487,500.00 0.00
<br /> 8. As Built Drawings / O&M Manuals 1 LS 1,100.00 1,100.00 100% 0% 100% 1,100.00 0.00
<br /> DIVISION 2 - SITEWORK
<br /> 1. Layout, Engineering, and Survey 1 LS 4,000.00 4,000.00 100% 0% 100% 4,000.00 0.00
<br /> 2. Dewatering 1 LS 42,000.00 42,000.00 100% 0% 100% 42,000.00 0.00
<br /> 3. Machine Excavation / Backfill 1 LS 70,000.00 70,000.00 100% 0% 1000/0 70,000.00 0.00
<br /> 4. Asphalt Paving Removal and Repair 1 LS 15,000.00 15,000.00 100% 0% 100% 15,000.00 0.00
<br /> 5. Final Grading / Seeding and Sodding 1 LS 12,000.00 12,000.00 100% 0% 100% 12,000.00 0.00
<br /> DIVISION 3 - CONCRETE & REBAR
<br /> 1. Concrete - Clarifiers 1700 CY 230.00 391,000.00 100% 0% 100% 391,000.00 0.00
<br /> 2. Concrete - Filters 560 CY 230.00 128,800.00 100% 0% 100% 128,800.00 0.00
<br /> 3. Concrete - Disinfection Basins 450 CY 230.00 103,500.00 100% 0% 100% 103,500.00 0.00
<br /> 4. Concrete - Chemical Slab 40 CY 175.00 7,000.00 100% 0% 100% 7,000.00 0.00
<br /> 5. Concrete - Flow Meter Structure 20 CY 276.00 5,520.00 100% 0% 100% 5,520.00 0.00
<br /> 6. Concrete - Pipe Encasement 119 CY 320.00 38,080.00 100% 0% 100% 38,080.00 0.00
<br /> 7. Reinforcing Steel - Clarifiers 104 Tris 1,150.00 119,600.00 100% 0% 100% 119,600.00 0.00
<br /> 8. Reinforcing Steel - Filters 85 This 1,150.00 97,750.00 100% 0% 100% 97,750.00 0.00
<br /> 9. Reinforcing Steel - Disinfection Basin 63 Tris 1,150.00 72,450.00 100% 0% 100% 72,450.00 0.00
<br /> 10. Reinforcing Steel - Chemical Slab 3 Tits 1,150.00 3,450.00 100% 0% 100% 3,450.00 0.00
<br /> 11. Sidewalks - Removal, Repair & New 1 LS 15,200.00 15,200.00 100% 0% 100% 15,200.00 0.00
<br /> PAGE 3 TOTALS: 1,755,950.00 1,755,950.00 0.00
<br /> Page 3 of 7
<br />
|