|
GIBBFLIN MEDICAL SUBDIVISION
<br /> COST ESTIMATE FOR FLINCHVM MEDICAL SUBDIVISION 4/28/2005
<br /> DESCRIPTION UNIT IQUANTITAUMT PRICE1 TOTAL % REMAIN. BOND TOTAL
<br /> ING
<br /> obilization LS 1 $ 1 ,500 .00 $ 19500 . 00 100 . 00% $ 1 , 500.
<br /> Cle ing & Grubbing LS 1 $4 , 800 . 00 $4 , 800 . 00 100 . 00% $4 , 8 .00
<br /> Site G ding LS 1 $ 15 ,000.00 $ 15 ,000 .00 100 .00% $ 1 , 00.00 . i� day
<br /> Excavati of Ponds LS 1 $24,250 .00 $245250. 00 100 . 00% 41250 . 00 $2
<br /> Layout LS 1 $ 1 ,000 . 00 $ 1 ,000 . 00 100 . 00% $ 12000 .00
<br /> Testing LS 1 $ 500 .00 $ 500 . 00 100 . 00% $500 .00
<br /> Remove sidewalk 37th Street LS 1 $500 .00 $500.00 100.0 /° $500.00
<br /> $47,550.00 10 0% $47550.00
<br /> ROADWAY/RIGHT-0 AY
<br /> 1 1 /2 " Type S asphalt SY 2865 $6 . 00 $ 175190 . 00 100 . 00% $ 179190 .00
<br /> Prime SY 2865 $0 .45 $ 15289 . 100 .00% $ 11289 .25
<br /> 6 " Compacted Base SY 2865 $6 . 50 $ 18 ,6 . 50 100 . 00% $ 18,622 . 50
<br /> 8 " Stabilized Subgrade Roadway SY 2865 $3 . 50 $ 1 , 27 . 50 100 . 00% $ 10, 027 . 50
<br /> 24 " Mod. Miami curb 1625 $8 . 50 31812 . 50 100 . 00% $ 13 , 812 . 50
<br /> Type A, B, & Header Curb L 830 $ 8 .00 $6,640 .00 100 .00% $6,640 . 00
<br /> Streetlights LS 5 $ 1 ,200. 00 $6,000 .00 100. 00% $6,000 . 00
<br /> Stripping & Signage LS 1 $27950 . 0 $2,950 . 00 100 . 00% $23950 . 00
<br /> Bahia Sod (2 strips @ BOC) SF 600 $ 8 $ 828 . 00 100 . 00% $ 828 . 00
<br /> Subto $779359. 75 100.00% $779359. 75
<br /> DRAINAGE
<br /> Modified Miami Inlet (4' Dia) EA $ 400. 00 $91600 .00 100 . 00% $99600 . 00
<br /> Type C Inlet EA 1 $258 0.00 $25800.00 100 .00% $22800 . 00 #)Ie7
<br /> 18 " Pipe LF 712 $22 . 0 $ 155664 .00 100 .00% $ 15 ,664 .00
<br /> 24 " Pipe LF 282 $24 . 00 $6,768 . 00 100 . 00% $6, 768 . 00
<br /> Mitered End EA 4 $500 .00 $2 ,000 .00 100 . 00% $2,000 . 00
<br /> Retaining Wall L 1 $502000 .00 502000 .00 100 . 00% $50,000 .00
<br /> Junction Manholes A 3 $22500 .00 5500 .00 100.00% $73500 . 00
<br /> DoubleModified Miami Inlet EA 1 $33000 .00 $3 , Q0 .00 100 . 00% $3 ,000 . 00
<br /> Subtotal $97,33 0 100 .00% $979332 . 00
<br /> WATER
<br /> Connection to Existing W EA 1 $2 , 500 .00 $2, 500 .00 00 . 00% $22500 . 00 `,�
<br /> Jumper Connection EA 1 $ 19500 . 00 $ 15500 .00 1 . 00% $ 12500 . 00 G�!`
<br /> Directional Bore LS 1 $2,000 . 00 $22000 . 00 100 . % $23000 . 00 G51;
<br /> 6 " PVC LF 1062 $ 15 .00 $ 15 ,930 .00100 . 00° $ 15 ,930. 00 6
<br /> 6 " Gate Valv EA 3 $450 . 00 $ 15350 . 00 100.00% $ 1 ,350 . 00
<br /> Fire Hydra Assembly EA 1 $2 ,200 .00 $2,200 . 00 100 .00% $2 ,200 . 00
<br /> Sample ints EA 2 $350 . 00 $700 .00 100 . 00% 700 . 00
<br /> Sing
<br /> ater Service EA 5 $400 . 00 $2 ,000.00 100 . 00% $2, 0. 00
<br /> Tr c Control EA 1 $ 1 ,500 .00 $ 1 ,500 . 00 100 . 00% $ 1 , 50 . 0
<br /> subtotal e2- 9 b80-00--1-09 9
<br /> Page 2 of 3
<br /> 1
<br />
|