Laserfiche WebLink
ENGINEER'S COST ESTIMATE <br /> FOUNTAINS AT AMBER LAKES <br /> 2/24/2005 <br /> I, John H. Blum, P.E. , a Florida Registered Engineer, License No. 45813, do hereby certify that a cost estimate has been <br /> prepared under my responsible direction for those remaining improvements listed below. and that the total cost estimated <br /> for said improvements is $311 ,972.33 . This estimate has been prepared; iti part, for the purposes of establishing proper <br /> surety amounts associated with the approval by 'an Riveerrr CounIA of a'final plat for The Fountains at Amber Lakes. <br /> Jo H. Blum, P.E:4458-13. Date: <br /> ITEM ' UNIT SCHEDULE PERCENT TOTAL BALANCE TO <br /> NO. DESCRIPTION UANTITY UNIT PRIf $ VALUE COMPLETE1 COMPLETE FINISH <br /> 1 .00 EARTHWORK <br /> 1 .01 Clear, Grub, & Grind 38 Acres $ 1 ,890.00 $711820.00 90% $649638 .00 $79182.00 <br /> 1 .02 Excavation 141 ,022 C.Y. $ 1 . 61 $2271045.42 95% $2159693 . 15 $ 119352.27 <br /> 1 .03 Embankment 1221699 C.Y. $0.21 $259766.79 100% $251766.79 $0.00 <br /> 1 .04 Grade R-O-W & Tracts 67,423 S.Y. $0.79 $539264. 17 940/6 $50,068.32 $39195. 85 <br /> 1 .05 Grade Lots 812266 S.Y. $0.63 $51 , 197.58 660/. $33 ,790.40 $ 17,407. 18 <br /> 1 .06 Sodding (Lake Area & Portion of Tracts) 332846 S.Y. $ 1 .26 $429645.96 43% $ 189337.76 $24,308 .20 <br /> 1 .07 Seed-N- Mulch 5,315 ' _ S .Y. $0.47 $2,498.05 00/0 $0.00 ' $29498 .05 <br /> 1 .08 Silt Fencing I L.S. $ 111581 .50 $ 11 ,581 .50 100% $ 11 ,581 .50 $0.00 <br /> Sub-Total $4859819.47 $4197875 .92 $652943 .55 <br /> 1600 PAVING <br /> 2 .01 8" Stabilized Subgrade 163503 S .Y. $ 1 .94 $32,015. 82 100% $321015.82 $0.00 <br /> 2.02 6" Limerock/Coquina Base 141155 S.Y. $4.99 $707633 .45 100% $701633 .45 $0.00 <br /> 2.03 1 " S-3 Asphalt 132475 S.Y. $3 .05 $41 ,098 .75 95% $39,043 .81 $21054. 94 <br /> 2.04 Miami Curb 67606 L.F. $7.88 $529055.28 100% $52,055 .28 $0.00 <br /> 2.05 Modified Miami Curb 49697 L.F. $7.88 $379012.36 100% $37,012.36 $0.00 <br /> 2.06 6" Concrete Border (Entry Circle) 278 S.Y. $28.35 $77881 .30 100% $7,881 .30 $0.00 <br /> 2.07 Type 'D' Curb 265 L.F. $8.35 $2,212.75 100% $2,212.75 $0.00 <br /> 2.08 6" Concrete Driveway (Lift Station) 120 S.Y. $28 .35 $32402.00 0% $0.00 $3,402.00 <br /> _. <br /> 2. 10 Striping and Signage 1 L.S. $3,892.35 $39892.35 0% $0.00 $3 ,892.35 <br /> Sub-Total +3"-,543-96 $2401854.77 <br /> 3.00 DRAINAGE <br /> 3 .01 15" RCP 271 L.F. $22.05 $51975 .55 100% $5,975.55 $0.00 <br /> 3 .02 18" RCP 190 L.F. $25.20 $4,788.00 100% $4,788.00 $0.00 <br /> 3 .03 18" CAP 13430 L.F. $26.25 $37,537.50 100% $37,537.50 $0.00 <br /> 3 .04 24" CAP 246 L.F. $31 .50 $79749.00 100% $7,749.00 $0.00 <br /> 3 .05 23 " x 14" ERCP 22 L.F. $39.90 $877.80 100% $877.80 $0.00 <br /> 3 .06 Type 'C' Inlets 1 EACH $ 19155 .00 $ 19155 .00 100% $ 1 , 155 .00 $0.00 <br /> 3 .07 Type 'P' Curb Inlets 8 EACH $21100.00 $ 16,800.00 100% $ 165800.00 $0.00 <br /> 3 .08 Yard Drains 3 EACH $887.25 $27661 .75 100% $21661 .75 $0.00 <br /> 3 .09 18" MES 2 EACH $509.25 $ 1 ,018.50 0% <br /> $0 .00 $ 1 ,018 .50 <br /> Sub-Total 1 $789563 . 10 1 $779544.60 $ 11018 .50 <br /> EXt 3 ,sY s i i <br /> Page 1 <br />