4.00 SANITARY SEWER
<br /> 4.01 Sanitary Sewer Manhole (0-6' Cut) 2 EACH $ 12470.00 $2,940.00 1000/0 $29940.00 $0.00
<br /> 4.02 Sanitary Sewer Manhole (6'-8' Cut) 4 EACH $ 19890.00 $7,560.00 100% $72560.00 $0.00
<br /> 4.03 Sanitary Sewer Manhole (8'- 10' Cut) 5 EACH $29205.00 $ 11 ,025.00 100% $ 113025.00 $0.00
<br /> 4.04 Sanitary Sewer Manhole ( 10'- 12' Cut) 4 EACH $22415.00 $9,660.00 100% $9,660.00 $0.00
<br /> 4.05 Sanitary Sewer Manhole ( 12'- 14' Cut) 3 EACH $22940.00 $8,820.00 100% $8,820.00 $0.00
<br /> 4.06 8" PVC Sanitary Sewer (0-6' Cut) 768 L.F. $ 13 . 13 $ 10,083 . 84 100% $ 10,083 .84 $0.00
<br /> 4.07 8" PVC Sanitary Sewer (6'-8' Cut) 827 L.F. $ 15.23 $ 12,595.21 100% $ 129595.21 $0.00
<br /> 4.08 8" PVC Sanitary Sewer (8'- 10' Cut) 19699 L.F. $ 18.38 $319227.62 100% $31 ,227.62 $0.00
<br /> 4.09 8" PVC Sanitary Sewer ( 10'- 12' Cut) 981 L.F. $21 .53 $219120.93 100% $219120.93 $0.00
<br /> 4. 10 8" PVC Sanitary Sewer ( 12'- 14' Cut) 744 L.F. $28. 88 $219486.72 100% $21 ,486.72 $0.00
<br /> 4. 11 8" DIP Sanitary Sewer (0-6' Cut) 20 L.F. $ 15.75 $315.00 0% $0.00 $315.00
<br /> 4. 12 8" DIP Sanitary Sewer (6'-8' Cut) 20 L.F. $ 18.90 $378.00 100% $378.00 $0.00
<br /> 4. 13 8" DIP Sanitary Sewer ( 12'- 14' Cut) 10 L.F. $36.75 $367.50 100% $367.50 $0.00
<br /> 4. 14 Double Services 22 EACH $577.50 $ 129705.00 100% $ 12,705.00 $0.00
<br /> 4. 15 Single Services 6 EACH $525 .00 $39150.00 100% $3, 150.00 $0.00
<br /> 4. 16 Lift Station 1 L.S . $95 ,235 .00 $95,235.00 80% $76, 188.00 $ 199047.00
<br /> 4. 17 3 " PVC Force Main 25 L.F. $ 126.00 $39150.00 100% $37150.00 $0.00
<br /> 4. 18 3 " x 6" Tappings Sleeve w/ Valve 1 EACH $59250.00 $59250.00 100% $5,250.00 $0.00
<br /> Sub-Total $257,069.82 $237/707.82 U $ 192362.00
<br /> 5.00 POTABLE WATER C1 '
<br /> 5.01 6" PVC Water Main 59801 L.F. $ 11 .29 $65,493 .29 100% $65,493 .29 $0.00
<br /> 5.02 6" DIP Water Main 40 L.F. $26.25 $ 1 ,050.00 100% $ 19050.00 $0.00
<br /> 5 .03 6" Directional Bore 115 L.F. $57.75 $69641 .25 100% $6,641 .25 $0.00
<br /> 5 .04 6" Gate Valves 7 EACH $997.50 $6,982.50 100% $6,982.50 $0.00
<br /> 5.05 6" Fittings 1 TONS $3, 150.00 $43095.00 100% $42095.00 $0.00
<br /> 5.06 Fire Hydrant Assembly 5 EACH $3, 150.00 $ 15,750.00 100% $ 15,750.00 $0.00
<br /> 5.07 Single Services 14 EACH $472.50 $67615.00 100% $6,615.00 $0.00
<br /> 5 .08 Double Services 18 EACH $682.50 $ 127285.00 100% $ 12,285.00 $0.00
<br /> 5 .09 6" x 12" Tapping Sleeve w/ Valve I EACH $2,520.00 $2,520.00 1000/0 $29520.00 $0.00
<br /> 5 . 10 6" x 16" Tapping Sleeve w/ Valve 1 EACH $33255 .00 $3,255.00 100% $3 ,255 .00 $0.00
<br /> Sub-Total $ 1249687.04 $ 124,687.04 $0.
<br /> 6.00 MISCELLANEOUS V (,
<br /> A dA
<br /> 6.01 As-built Surveys 1 L.S. $59000.00 $5,000.00 00/0 $0.00 $5V600.00
<br /> 6.02 Engineering / Inspections 1 L.S. $ 103000.00 $ 109000.00 70% $72000.00 $39000.00
<br /> 6.03 Installation of PCP's 1 L.S. $ 17440.00 $ 19440.00 0% $0.00 $ 1 ,440.00
<br /> 6.04 Streetlights 12 EACH $ 17200.00 $ 149400.00 0% $0.00 $ 14,400.00
<br /> 6.05 Landscaping
<br /> - Canopy Trees (Oaks, Palms, Holly's) 142 EACH $300.00 $429600.00 0% $0.00 $42,600.00
<br /> - Understory Trees (Myrtles, Oleanders) 30 EACH $ 150.00 $4,500.00 0% $0.00 $4,500.00
<br /> Shrubs (Viburnum) 29136 EACH $7.50 $ 16,020.00 0% $0.00 $ 165020.00
<br /> Sub-Total $939960.00 $7,000.00 $86,960.00
<br /> P itlo .
<br /> Total *4"t4a"o $1,107,670.16 SIMM- 747o-, 1i
<br /> Letter of Credit Amount (1151/6) ,
<br /> Page 2
<br />
|