|
Main Library
<br />COST OF EACH LIBRARY - UPDATED MARCH 28, 1988
<br />SCENARIO ONE
<br />Grace Lutheran (39,415*)
<br />N. Cty. Library (15,000*)
<br />SCENARIO TWO
<br />Grace Lutheran (35,000*)
<br />North Cty. Library (15,000*)
<br />Land $710,000 $710,000
<br />Additional Costs $50,000 (1) $50,000
<br />Additional Costs $82,000 (3) $82,000
<br />Impact Fees -Offsite Work $138,000 (5) $138,000 (5)
<br />Construction of Library -$70 Sq. Ft. $2,759,050
<br />$2
<br />Furnishings -$10 Sq. Ft. $300,000 $300,000
<br />$300,000
<br />Sub -Total
<br />Contingency
<br />$4,039,050
<br />$270,000
<br />$3,730,000
<br />$255,000
<br />SCENARIO THREE
<br />Old Jail Site (35,000*)
<br />North Cty. Library (15,000*)
<br />$350,000 (2)
<br />$100,000 (4)
<br />$0
<br />$60,800
<br />$2,450,000
<br />$300,000
<br />$3,260,800
<br />$255,000
<br />T OTAL $4,309,050
<br />$3,985,000 $3,515,800
<br />North County Library
<br />Land
<br />Land Improvements
<br />Impact Fees
<br />Construction of Library
<br />Furnishings
<br />Sub -'Total
<br />Contingency
<br />T 0 T AL
<br />*Square Feet
<br />$81,600
<br />$16,000
<br />$83,000
<br />$1,050,000
<br />$100,000
<br />$1,330,600
<br />$66,300
<br />$1,396,900
<br />881,600
<br />$16,000
<br />$83,000
<br />$1,050,000
<br />$100,000
<br />$81,600
<br />$16,000
<br />$83,000
<br />$1,050,000
<br />$100,000
<br />$1,330,600 $1,330,600
<br />$66,300
<br />$66,300
<br />$1,396,900
<br />===========
<br />NOTE: (1) Lease (2) Land/Demolition (3) Minimum Demolition (4) Extra Landscaping/Acoustics
<br />(5) Some Impact Fee credit will be given.. Off-site work includes some work on lease parking area.
<br />81,396,900
<br />1
<br />
|