Laserfiche WebLink
K: I WPB_ ClvillGeneral0lacklFloridaURCU1Oslo WTP Construction Phase Wmendment120231023 -Amendment Oslo CPSdoc Page 5 of 6 <br />Indian River County Utilities Department <br />ESTIMATE FOR ENGINEERING SERVICES <br />PROJECT. IRC Oslo WTP CPS - Amendment <br />CLIENT. Indian River County Utilities <br />ESTIMATOR. NB <br />DESCRIPTION. <br />IRCU Oslo WTP CPS Amendment <br />DIRECT LABOR <br />MAN-HOURS <br />MDM/TJ <br />PRINC <br />NB <br />SIN <br />PROF <br />REG <br />PROF <br />BK <br />PROF <br />2 <br />PROF <br />1 <br />IF <br />DESIGN <br />INSP <br />SIN <br />SUPP <br />SUPP <br />STAFF <br />EXP <br />SUB <br />Du Eat <br />4.6% <br />WORK ORDER 6 <br />TOTAL <br />AMENDMENT 1 <br />TOTAL <br />NO. TASK <br />1 CONSTRUCTION PHASE SERVICES <br />'IwVmts usro'_lil <br />10 <br />600 <br />I(m0 <br />$7400 <br />$21073 <br />$481,573 <br />Additional: 100 Site Visits & Field Reports <br />12 <br />80 <br />100 <br />600 <br />$4,983 <br />$113,299 <br />Pro�,tess Meetmss 30 <br />4S <br />3,0 <br />48 <br />$1.275 <br />$25,719 <br />Additional: 20 progress meetings <br />12 <br />40 <br />40 <br />40 <br />$1,004 <br />$22,840 <br />Clanfications, Reconnnendattons, Substitutes <br />10 <br />d0 <br />e0 <br />40 <br />60 <br />24 <br />$1,910 <br />$34,310 <br />ShopDrawin 1?eview(s 150 w/ I resubmittal each) <br />0 <br />3(10 <br />30(1 <br />240 <br />$4.896 <br />%95,0t6 <br />Additional: 10 shop drawings <br />201 <br />40 <br />1 20 <br />$553 <br />$12„573 <br />Review Pax mc❑lA>>licattonsand ChangeOrder Reque;i <br />20 <br />t,0 <br />30 <br />$15,(193 <br />Additional: Pay Application Review x4 <br />8 <br />16 <br />20 <br />6 <br />$309 <br />$7,025 <br />St.'nf <br />C>tl <br />60 <br />?du <br />120 <br />$1629 <br />$8-1_511-9 <br />Sub i <br />12 <br />411 <br />40 <br />60 <br />24 <br />$1,(A7 <br />$14,683 <br />Final Completion <br />4 <br />12 <br />20 <br />20 <br />.1 <br />$361 <br />$5429 <br />Review record drawings ind 0&, <br />8 <br />311 <br />60 <br />1_4 <br />$686 <br />SI?,970 <br />Additional: AutoCAD Record Drawings <br />121 <br />1 60 <br />80 <br />$880 <br />$20,000 <br />$UhMIt Construction Completion CcrUllarn ons(FDIT) <br />8 <br />12 <br />20 <br />40 <br />I? <br />$596 <br />$12,740 <br />Attend FDEP Project W alk0nouuh & Prep <br />8 <br />12 <br />1 ri <br />8 <br />$283 <br />$5,883 <br />Pennittin, site plan admin approval) <br />4 <br />12 <br />8 <br />$157 <br />$3,025 <br />Adnan (mvmein , re urts_elc ) <br />24 <br />$287 <br />$0,527 <br />Additional: Admin for 10 more months <br />20 <br />40 <br />$328 <br />$7,448 <br />C&W- Flcctrical <br />12 <br />10 <br />- <br />$577 <br />$69,276 <br />Additional: C&W Time & Effort see sub ro sal <br />101 <br />1 <br />12 <br />$22,265 <br />$139 <br />$25,420 <br />Additional: Davis -Bacon Wage Review <br />18 <br />50 <br />30 <br />$649 <br />$14,759 <br />Additional: Davis -Bacon Interviews <br />4 <br />80 <br />20 <br />$627 <br />$14,247 <br />Additional: Asset List <br />30 <br />100 <br />40 <br />$1,122 <br />$259522 <br />2 PROGRANrvMGAND MTDGRATION <br />CSD <br />24 <br />40 <br />60 <br />12 <br />$343,440 <br />$900 <br />$356,772 <br />TOTALHOURS <br />3681 <br />4261 <br />19701 <br />4861 <br />1446 <br />2510 241 <br />4981 <br />424660 <br />$49024 <br />$1,222,546 <br />$263132 <br />LABOR($/HO UR <br />2431 <br />2201 <br />1581 <br />1281 <br />1101 <br />1251 1021 <br />681 <br />$0 <br />$0 <br />K: I WPB_ ClvillGeneral0lacklFloridaURCU1Oslo WTP Construction Phase Wmendment120231023 -Amendment Oslo CPSdoc Page 5 of 6 <br />Indian River County Utilities Department <br />